| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 206,114 | 216,944 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 76,129 | 82,175 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 254,734 | 318,957 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 460,937 | 407,244 |
| 464287804 ISHARES CORE S P SMA | AT COST | 50,813 | 67,656 |
| 78462F103 SPDR S P 500 ETF | AT COST | 603,853 | 1,188,275 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 147,136 | 141,624 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,887 | 49,990 |
| CASH CASH | AT COST | 1,836 | 1,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,953 | 5,267 | 5,267 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,078 | 1,078 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 681 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 698 | 698 | 0 |