| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,079 | 9,560 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,808 | 10,764 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,504 | 4,308 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,607 | 5,041 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,161 | 6,272 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,760 | 6,423 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,723 | 3,846 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,255 | 5,158 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,172 | 6,280 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,761 | 6,506 |
| 464287200 ISHARES CORE S P 500 | AT COST | 30,323 | 40,599 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,565 | 12,089 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,189 | 6,145 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,723 | 22,133 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,440 | 7,928 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,601 | 1,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 115 | 120 | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 175 | 0 | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 453 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |