| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918BY9 MICROSOFT CORP | 9,993 | 9,739 |
| 94974BGA2 WELLS FARGO MTN | 4,991 | 4,934 |
| 05565QCS5 BP CAPITAL PLC | ||
| 666807BN1 NORTHROP GRUMMAN | 5,014 | 4,778 |
| 002824BH2 ABBOTT LABORATORIES | 6,954 | 7,153 |
| 025816BR9 AMERICAN EXPRESS CO | 9,975 | 9,828 |
| 037833DK3 APPLE INC | 7,534 | 7,677 |
| 89153VAE9 TOTAL CAPITAL INTL | ||
| 172967KN0 CITIGROUP INC | 9,018 | 8,684 |
| 00206RCG5 AT T INC | 6,837 | 6,373 |
| 68389XBN4 ORACLE CORP | 14,111 | 13,291 |
| 61761JVL0 MORGAN STANLEY MTN | 5,023 | 4,935 |
| 539830BH1 LOCKHEED MARTIN CORP | 3,008 | 2,946 |
| 59156RBH0 METLIFE INC | 7,079 | 6,961 |
| 046353AT5 ASTRAZENECA PLC | 8,017 | 7,897 |
| 801060AC8 SANOFI | ||
| 822582BZ4 SHELL INTERNATIONAL | ||
| 38141GWZ3 GOLDMAN SACHS GROUP | 9,958 | 9,673 |
| 035240AL4 ANHEUSER BUSCH MTN | 5,998 | 5,926 |
| 10373QAT7 BP CAP MARKETS | 5,891 | 5,804 |
| 822582CB6 SHELL INTERNATIONAL | 4,979 | 4,920 |
| 9128284X5 U S TREASURY NT | ||
| 06051GHF9 BANK OF AMERICA | ||
| 06406RAG2 BANK OF NY MTN | ||
| 377372AL1 GLAXOSMITHKLINE CAP | ||
| 20030NCT6 COMCAST CORP | 7,015 | 6,902 |
| 46647PAX4 JPMORGAN CHASE CO | 6,082 | 5,880 |
| 72369L107 PIONEER ILS INTERVAL | ||
| 369550BD9 GENERAL DYNAMICS | ||
| 861729101 STONE RIDGE REINSUR | ||
| 9128285M8 U S TREASURY NT | 3,113 | 2,898 |
| 9128286B1 U S TREASURY NT | 4,986 | 4,707 |
| 912828V98 U S TREASURY NT | 3,722 | 3,797 |
| 912810RU4 U S TREASURY BD | 19,751 | 16,816 |
| 912810EV6 U S TREASURY BD 6.87 | 102,219 | 103,895 |
| 31364CHD3 F N M A M T N | 98,000 | 107,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 88,307 | 160,297 |
| 931142103 WAL MART STORES INC | 39,478 | 90,806 |
| 56585A102 MARATHON PETROLEUM C | 32,966 | 103,407 |
| 57636Q104 MASTERCARD INC | 23,982 | 48,622 |
| 037833100 APPLE INC | 83,423 | 271,275 |
| 78409V104 S P GLOBAL INC | 38,033 | 67,400 |
| 91324P102 UNITED HEALTH GROUP | 56,827 | 103,188 |
| 594918104 MICROSOFT CORP | 42,528 | 256,083 |
| H1467J104 CHUBB LTD | 9,591 | 21,696 |
| 03027X100 AMERICAN TOWER CORP | 33,418 | 51,164 |
| 893641100 TRANSDIGM GROUP INC | 11,660 | 42,487 |
| 437076102 HOME DEPOT INC | 70,476 | 84,558 |
| 060505104 BANK OF AMERICA CORP | 65,495 | 87,374 |
| 02079K305 ALPHABET INC CL A | 86,026 | 177,825 |
| 46625H100 J P MORGAN CHASE CO | 53,349 | 102,740 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 81762P102 SERVICENOW INC | 37,656 | 91,137 |
| 70450Y103 PAYPAL HOLDINGS INC | 60,755 | 38,013 |
| 22160K105 COSTCO WHSL CORP | 18,500 | 65,348 |
| 15135B101 CENTENE CORP COM | 57,978 | 68,941 |
| 808513105 SCHWAB CHARLES CORP | 50,779 | 77,882 |
| G6095L109 APTIV PLC | 51,033 | 53,114 |
| 28176E108 EDWARDS LIFESCIENCES | 70,834 | 71,370 |
| 76680R206 RINGCENTRAL INC | ||
| 89400J107 TRANSUNION | ||
| 30303M102 FACEBOOK INC A | 41,877 | 101,940 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 012653101 ALBEMARLE CORP | 27,561 | 56,058 |
| 464287499 ISHARES RUSSELL MID | ||
| 024524217 AMERICAN BEACON STEP | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 87918A105 TELADOC INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 87612E106 TARGET CORP | 36,305 | 46,429 |
| 461202103 INTUIT INC | 16,446 | 38,752 |
| 79466L302 SALESFORCE COM INC | 62,497 | 94,994 |
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 17,029 | 43,414 |
| 88339J105 TRADE DESK INC THE C | 16,983 | 29,288 |
| 375558103 GILEAD SCIENCES INC | 26,148 | 33,295 |
| 776696106 ROPER INDS INC | ||
| 57667L107 MATCH GROUP INC NEW | 37,557 | 18,688 |
| 67066G104 NVIDIA CORP | 22,700 | 93,597 |
| 22266L106 COUPA SOFTWARE INC | ||
| 009066101 AIRBNB INC CL A | 36,604 | 41,387 |
| 09247X101 BLACKROCK INC | 54,778 | 76,309 |
| 697435105 PALO ALTO NETWORKS I | 56,151 | 102,913 |
| 00724F101 ADOBE SYS INC | 31,329 | 51,308 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 65339F101 NEXTERA ENERGY INC | 38,477 | 32,435 |
| 29444U700 EQUINIX INC | ||
| 98954M101 ZILLOW GROUP INC | 30,810 | 32,898 |
| 550021109 LULULEMON ATHLETICA | 30,937 | 52,663 |
| 90353T100 UBER TECHNOLOGIES IN | 46,312 | 104,238 |
| 007903107 ADVANCED MICRO DEVIC | 54,562 | 107,462 |
| 126650100 CVS HEALTH CORPORATI | 52,128 | 60,957 |
| 235851102 DANAHER CORP | 79,594 | 82,588 |
| 64110L106 NETFLIX.COM INC | 67,766 | 90,560 |
| 70432V102 PAYCOM SOFTWARE INC | 58,461 | 43,204 |
| 92338C103 VERALTO CORP COM SHS | 10,507 | 9,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 974,916 | 904,366 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 466,639 | 617,785 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 546,518 | 456,863 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 273,751 | 298,383 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 505,567 | 452,149 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 790,187 | 804,070 |
| 861729101 STONE RIDGE REINSUR | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 465,911 | 468,900 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 739,491 | 825,276 |
| 861728400 STONE RIDGE HY REINS | AT COST | 280,000 | 295,388 |
| 808524847 SCHWAB US REIT ETF | AT COST | 366,547 | 357,682 |
| 024524217 AMERICAN BEACON STEP | AT COST | 378,557 | 522,940 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 353,701 | 449,635 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 393,551 | 523,886 |
| 464287499 ISHARES RUSSELL MID | AT COST | 528,372 | 794,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 13,607 | 5,558 | 5,558 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 227 | 227 | |
| FEDERAL TAX REFUND | 390 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,165 | 5,165 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,129 | 4,129 | 0 |