| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 3,346 | 7,897 |
| 931142103 WAL MART STORES INC | 5,436 | 8,828 |
| H1467J104 CHUBB LTD | 1,076 | 2,486 |
| 037833100 APPLE INC | 7,154 | 28,302 |
| 46625H100 J P MORGAN CHASE CO | 5,609 | 10,206 |
| 56585A102 MARATHON PETROLEUM C | 1,232 | 3,857 |
| 594918104 MICROSOFT CORP | 3,961 | 28,955 |
| 893641100 TRANSDIGM GROUP INC | 1,693 | 5,058 |
| 060505104 BANK OF AMERICA CORP | 3,840 | 5,690 |
| 03027X100 AMERICAN TOWER CORP | 3,322 | 5,829 |
| 78409V104 S P GLOBAL INC | 1,577 | 5,727 |
| 023135106 AMAZON.COM INC | 8,981 | 17,473 |
| 02079K305 ALPHABET INC CL A | 7,763 | 17,042 |
| 81762P102 SERVICENOW INC | 4,507 | 9,184 |
| G6095L109 APTIV PLC | 5,275 | 5,473 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 808513105 SCHWAB CHARLES CORP | 1,982 | 4,403 |
| 30303M102 FACEBOOK INC A | 3,951 | 9,557 |
| 22160K105 COSTCO WHSL CORP | 2,674 | 5,941 |
| 15135B101 CENTENE CORP COM | 2,730 | 3,562 |
| 012653101 ALBEMARLE CORP | 4,664 | 6,357 |
| 375558103 GILEAD SCIENCES INC | 2,853 | 3,564 |
| 28176E108 EDWARDS LIFESCIENCES | 4,778 | 4,728 |
| 88339J105 TRADE DESK INC THE C | 1,042 | 3,238 |
| 57636Q104 MASTERCARD INC | 2,787 | 4,692 |
| 57667L107 MATCH GROUP INC NEW | 4,377 | 2,117 |
| 217204106 COPART INC COM | 2,200 | 4,900 |
| 87612E106 TARGET CORP | 4,066 | 4,985 |
| 461202103 INTUIT INC | 2,216 | 4,375 |
| 79466L302 SALESFORCE COM INC | 6,200 | 8,947 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 437076102 HOME DEPOT INC | 4,098 | 5,198 |
| 67066G104 NVIDIA CORP | 2,748 | 10,895 |
| 009066101 AIRBNB INC CL A | 4,775 | 4,356 |
| 98954M101 ZILLOW GROUP INC | 3,940 | 3,687 |
| 550021109 LULULEMON ATHLETICA | 3,511 | 5,624 |
| 64110L106 NETFLIX.COM INC | 5,231 | 8,764 |
| 29786A106 ETSY INC | ||
| 09247X101 BLACKROCK INC | 5,784 | 8,118 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 65339F101 NEXTERA ENERGY INC | 4,179 | 3,523 |
| 235851102 DANAHER CORP | 7,140 | 7,403 |
| 00724F101 ADOBE SYS INC | 3,643 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 5,032 | 11,498 |
| 90353T100 UBER TECHNOLOGIES IN | 4,441 | 10,221 |
| 697435105 PALO ALTO NETWORKS I | 7,652 | 10,911 |
| 29444U700 EQUINIX INC | ||
| 126650100 CVS HEALTH CORPORATI | 5,689 | 6,554 |
| 70432V102 PAYCOM SOFTWARE INC | 7,547 | 4,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,229 | 59,209 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 51,382 | 43,299 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 63,768 | 57,756 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 38,050 | 43,338 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,288 | 87,503 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,552 | 102,922 |
| 464287499 ISHARES RUSSELL MID | AT COST | 49,947 | 74,854 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 44,328 | 58,843 |
| 861728400 STONE RIDGE HY REINS | AT COST | 51,469 | 53,939 |
| 024524217 AMERICAN BEACON STEP | AT COST | 45,434 | 59,603 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 42,785 | 43,077 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 243,441 | 219,938 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 154,949 | 130,722 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,632 | 44,546 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,908 | 12,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,164 | 1,391 | 1,391 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 47 | 47 | |
| FEDERAL TAX REFUND | 1,527 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 573 | 573 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 460 | 460 | 0 |