| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00206R102 ATT INC | 4,433 | 39,550 |
| 025816109 AMERICAN EXPRESS CO | 6,845 | 53,392 |
| 166764100 CHEVRON CORPORATION | 3,907 | 134,244 |
| 22160K105 COSTCO WHSL CORP | 6,472 | 151,818 |
| 370334104 GENERAL MILLS INC | 14,202 | 63,512 |
| 437076102 HOME DEPOT INC | 10,811 | 155,948 |
| 458140100 INTEL CORP | 25,220 | 85,425 |
| 46625H100 J P MORGAN CHASE CO | 40,912 | 187,110 |
| 478160104 JOHNSON JOHNSON | 25,898 | 47,022 |
| 494368103 KIMBERLY CLARK CORP | 1,740 | 51,642 |
| 58933Y105 MERCK AND CO INC | 37,595 | 119,922 |
| 594918104 MICROSOFT CORP | 13,475 | 263,228 |
| 65339F101 NEXTERA ENERGY INC | 2,970 | 75,925 |
| 717081103 PFIZER INC | 28,487 | 40,306 |
| 742718109 PROCTER GAMBLE CO | 12,311 | 43,962 |
| 92343V104 VERIZON COMMUNICATIO | 11,943 | 44,976 |
| 94106L109 WASTE MGMT INC | 12,536 | 71,640 |
| 949746101 WELLS FARGO CO | 19,152 | 34,454 |
| 962166104 WEYERHAEUSER CO | 24,912 | 56,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT OTHER | |||
| 256210105 DODGE COX INCOME | AT COST | 150,000 | 152,415 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 200,000 | 172,140 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,431 | 49,625 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,807 | 19,776 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 107,823 | 135,630 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 87,644 | 80,156 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 185,000 | 164,363 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,000 | 47,320 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,418 | 22,090 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 61,430 | 63,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,311 | 3,311 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 224 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 1,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,009 | 1,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 257 | 257 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,112 | 0 | 0 |