| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 49,251 | 60,616 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 125,292 | 130,007 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 43,134 | 52,912 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,052 | 66,766 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 63,081 | 54,995 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 409,870 | 364,248 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 93,728 | 76,407 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 57,081 | 50,287 |
| 808524847 SCHWAB US REIT ETF | AT COST | 45,617 | 47,177 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 269,553 | 308,549 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 279,686 | 234,679 |
| 861728400 STONE RIDGE HY REINS | AT COST | 74,884 | 78,565 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 45,214 | 56,354 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,905 | 16,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 324 | 324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,670 | 1,720 | 1,720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 401 | 401 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,086 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 353 | 353 | 0 |