| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBGF0 VARIOUS MINERAL INTE | AT COST | 6 | 42,602 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,744 | 14,492 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,558 | 4,508 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,064 | 5,513 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,791 | 4,215 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,123 | 33,844 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,462 | 4,186 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,700 | 4,577 |
| 464287200 ISHARES CORE S P 500 | AT COST | 20,411 | 28,180 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,896 | 4,704 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,542 | 4,098 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,925 | 5,730 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,292 | 5,356 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,366 | 22,099 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,693 | 1,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 147 | 156 | 156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 3,530 | 3,530 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 19 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |