| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 3,909 | 5,466 |
| G5960L103 MEDTRONIC PLC | 4,001 | 4,284 |
| 191216100 COCA COLA COMPANY | 3,841 | 8,663 |
| 742718109 PROCTER GAMBLE CO | 3,124 | 8,939 |
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITED HEALTH GROUP | 535 | 9,476 |
| 20825C104 CONOCOPHILLIPS | 1,681 | 7,428 |
| 00206R102 ATT INC | ||
| 002824100 ABBOTT LABORATORIES | 1,132 | 6,274 |
| 291011104 EMERSON ELECTRIC CO | 3,367 | 9,733 |
| 00287Y109 ABBVIE INC | 1,227 | 8,833 |
| 882508104 TEXAS INSTRUMENTS IN | 1,511 | 8,353 |
| 126650100 CVS HEALTH CORPORATI | 2,151 | 9,238 |
| 594918104 MICROSOFT CORP | 1,339 | 18,802 |
| 478160104 JOHNSON JOHNSON | 3,958 | 10,972 |
| 458140100 INTEL CORP | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 87612E106 TARGET CORP | 3,154 | 7,121 |
| 037833100 APPLE INC | 4,843 | 24,259 |
| 949746101 WELLS FARGO CO | 6,122 | 9,844 |
| 020002101 ALLSTATE CORP | 2,339 | 6,999 |
| 30231G102 EXXON MOBIL CORP | 2,178 | 5,199 |
| 75513E101 RAYTHEON TECHNOLOGIE | 1,568 | 4,880 |
| 023135106 AMAZON.COM INC | 7,666 | 9,116 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,216 | 16,186 |
| 4812A1696 JP MORGAN US SMALL C | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,143 | 28,210 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,474 | 10,769 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,238 | 13,399 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 4,391 | 19,848 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 5,000 | 4,579 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,839 | 16,099 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,796 | 8,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,030 | 1,030 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,030 | 1,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 48 | 83 | 83 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 99 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |