| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89233P7F7 TOYOTA MTR CRD MTN | ||
| 26442CAQ7 DUKE ENERGY | ||
| 341081FK8 FLORIDA POWER LIGHT | 51,692 | 49,532 |
| 92343VET7 VERIZON | 53,219 | 48,345 |
| 74460DAD1 PUBLIC STORAGE | 55,284 | 47,694 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 3,839 | 4,799 |
| 060505104 BANK OF AMERICA CORP | 2,277 | 5,354 |
| 594918104 MICROSOFT CORP | 2,080 | 24,819 |
| 037833100 APPLE INC | 2,587 | 22,719 |
| H1467J104 CHUBB LTD | ||
| 46625H100 J P MORGAN CHASE CO | 5,016 | 9,696 |
| 91324P102 UNITED HEALTH GROUP | 842 | 5,265 |
| 56585A102 MARATHON PETROLEUM C | 5,714 | 21,957 |
| 57636Q104 MASTERCARD INC | 1,229 | 4,692 |
| 375558103 GILEAD SCIENCES INC | 5,085 | 6,076 |
| 03027X100 AMERICAN TOWER CORP | 7,480 | 11,442 |
| 437076102 HOME DEPOT INC | 2,203 | 5,198 |
| 20030N101 COMCAST CORP CL A | 7,310 | 8,200 |
| 438516106 HONEYWELL INTERNATIO | 4,258 | 7,130 |
| 02079K305 ALPHABET INC CL A | 2,250 | 7,264 |
| 958102105 WESTERN DIGITAL CORP | ||
| 92826C839 VISA INC | 2,338 | 6,769 |
| 023135106 AMAZON.COM INC | 3,337 | 12,003 |
| 012653101 ALBEMARLE CORP | 7,917 | 8,669 |
| 882508104 TEXAS INSTRUMENTS IN | 5,321 | 8,012 |
| 09247X101 BLACKROCK INC | 2,602 | 4,871 |
| 031162100 AMGEN INC | 5,298 | 7,777 |
| 92343V104 VERIZON COMMUNICATIO | 3,488 | 2,300 |
| G1151C101 ACCENTURE PLC CL A | 7,480 | 9,475 |
| 717081103 PFIZER INC | 3,698 | 3,081 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 12572Q105 CME GROUP INC | 1,820 | 2,317 |
| 87612E106 TARGET CORP | 1,230 | 1,139 |
| 855244109 STARBUCKS CORP | 4,643 | 5,377 |
| 002824100 ABBOTT LABORATORIES | 4,652 | 6,494 |
| 559222401 MAGNA INTL INC CL | 2,822 | 2,895 |
| 086516101 BEST BUY CO INC | 4,707 | 3,836 |
| 149123101 CATERPILLAR INC | 12,699 | 17,445 |
| 20825C104 CONOCOPHILLIPS | 3,369 | 4,062 |
| 65339F101 NEXTERA ENERGY INC | 3,583 | 2,733 |
| 617446448 MORGAN STANLEY | 6,313 | 6,901 |
| G5960L103 MEDTRONIC PLC | 4,996 | 3,954 |
| G5494J103 LINDE PLC | ||
| 907818108 UNION PACIFIC CORP | 3,385 | 3,193 |
| 126650100 CVS HEALTH CORPORATI | 4,966 | 5,290 |
| 808513105 SCHWAB CHARLES CORP | 5,009 | 6,398 |
| G54950103 LINDE PLC SHS | 3,496 | 4,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 46429B267 ISHARES US TREASURY | AT COST | 49,995 | 42,924 |
| 06828M876 BARON EMERGING MARKE | AT COST | 24,207 | 26,948 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464288588 ISHARES MBS ETF | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464288638 ISHARES BARCLAYS INT | |||
| 921910501 VANGUARD INTERNATION | AT COST | 37,071 | 42,574 |
| 31420B300 FEDERATED HERMES INS | |||
| 464288166 ISHARES AGENCY BOND | |||
| 74316J458 CONGRESS MID CAP GRO | AT COST | 37,877 | 59,105 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 55,022 | 61,787 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 42,170 | 41,817 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,278 | 43,191 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 198,429 | 197,905 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 28,048 | 26,698 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,444 | 63,494 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 41,601 | 44,758 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,381 | 37,773 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,356 | 32,725 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,570 | 106,423 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,909 | 32,970 |
| 861728400 STONE RIDGE HY REINS | AT COST | 68,391 | 69,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 85 | 85 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 487 | 1,081 | 1,081 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 698 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |