| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 440452100 HORMEL FOODS CORP | 3,632 | 3,211 |
| 438516106 HONEYWELL INTERNATIO | 4,647 | 10,486 |
| 91324P102 UNITED HEALTH GROUP | 7,993 | 36,853 |
| 02079K305 ALPHABET INC CL A | 8,822 | 25,144 |
| 037833100 APPLE INC | 7,379 | 38,506 |
| 693475105 P N C FINANCIAL SERV | 6,750 | 12,388 |
| 00287Y109 ABBVIE INC | 7,530 | 15,497 |
| 92826C839 VISA INC | 5,202 | 13,018 |
| 56585A102 MARATHON PETROLEUM C | 8,192 | 30,414 |
| 097023105 BOEING CO | 3,128 | 6,517 |
| 594918104 MICROSOFT CORP | 12,093 | 86,489 |
| 437076102 HOME DEPOT INC | 9,968 | 27,724 |
| 46625H100 J P MORGAN CHASE CO | 4,481 | 17,010 |
| 559222401 MAGNA INTL INC CL | 3,426 | 5,908 |
| 539830109 LOCKHEED MARTIN CORP | 2,124 | 4,532 |
| 136385101 CANADIAN NATURAL RES | 2,517 | 9,173 |
| 247361702 DELTA AIR LINES INC | 6,430 | 6,035 |
| 17275R102 CISCO SYSTEMS INC | 2,349 | 5,052 |
| 57636Q104 MASTERCARD INC | 3,867 | 17,060 |
| 060505104 BANK OF AMERICA CORP | 8,368 | 9,428 |
| 375558103 GILEAD SCIENCES INC | 9,413 | 10,531 |
| 03027X100 AMERICAN TOWER CORP | 10,333 | 14,032 |
| 344849104 FOOT LOCKER INC | 4,817 | 3,427 |
| 458140100 INTEL CORP | 5,036 | 4,774 |
| 29250N105 ENBRIDGE INC | 6,770 | 7,204 |
| 931142103 WAL MART STORES INC | 13,694 | 21,283 |
| 023135106 AMAZON.COM INC | 18,087 | 30,388 |
| 012653101 ALBEMARLE CORP | 1,772 | 3,612 |
| 20030N101 COMCAST CORP CL A | 8,478 | 8,770 |
| 478160104 JOHNSON JOHNSON | 4,192 | 4,702 |
| 031162100 AMGEN INC | 4,440 | 7,201 |
| 00206R102 ATT INC | 1,967 | 1,342 |
| 87807B107 TC ENERGY CORP | 1,951 | 2,345 |
| 172967424 CITIGROUP INC | 8,406 | 6,430 |
| N53745100 LYONDELLBASELL INDUS | 4,296 | 4,754 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,132 | 9,760 |
| 934423104 WARNER BROS DISCOVER | 605 | 216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 29,427 | 28,620 |
| 06828M876 BARON EMERGING MARKE | AT COST | 24,331 | 35,814 |
| 77956H849 T ROWE PRICE INTL VA | AT COST | 12,620 | 17,041 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 9,153 | 22,536 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 35,908 | 27,573 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 24,709 | 28,379 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,047 | 51,865 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,346 | 14,849 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 29,427 | 24,380 |
| 024524217 AMERICAN BEACON STEP | AT COST | 39,237 | 52,515 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,427 | 24,241 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,035 | 90,611 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 88,199 | 79,202 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,733 | 17,059 |
| 4812A1696 JP MORGAN US SMALL C | AT COST | 49,046 | 53,645 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 49,046 | 45,253 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 34,612 | 43,130 |
| CASH CASH | AT COST | 243 | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,603 | 2,603 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,603 | 2,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND TIMING | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 624 | 727 | 727 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 65 | 65 | |
| FEDERAL TAX REFUND | 42 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 844 | 844 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |