| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 8,987 | 12,736 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 2,701 | 7,728 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 057071722 BAIRD ULTRA SHORT BO | |||
| 31420B300 FEDERATED HERMES INS | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 19,774 | 21,036 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,214 | 66,972 |
| 464288166 ISHARES AGENCY BOND | |||
| 464288638 ISHARES BARCLAYS INT | |||
| 921910501 VANGUARD INTERNATION | AT COST | 8,580 | 9,773 |
| 464288646 ISHARES TRUST ISHARE | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 33,279 | 57,621 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,014 | 15,843 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,470 | 18,400 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,643 | 14,275 |
| 464287200 ISHARES CORE S P 500 | AT COST | 22,795 | 24,359 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 106,470 | 106,297 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,200 | 5,043 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,919 | 15,467 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,664 | 5,130 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,860 | 15,053 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,546 | 4,845 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,648 | 32,713 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,590 | 19,271 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,154 | 15,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 85 | 85 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 340 | 474 | 474 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 23 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 238 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |