| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,437 | 56,984 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,318 | 22,615 |
| 464287499 ISHARES RUSSELL MID | AT COST | 28,647 | 41,352 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 26,912 | 33,519 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,806 | 24,695 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,173 | 32,794 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,531 | 46,888 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,069 | 24,354 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,800 | 31,662 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,750 | 20,100 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 86,640 | 71,701 |
| 464287200 ISHARES CORE S P 500 | AT COST | 145,613 | 205,381 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 119,614 | 104,610 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 24,340 | 26,083 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,886 | 33,764 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,726 | 7,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 222 | 222 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 222 | 222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 591 | 669 | 669 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 1,269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 310 | 310 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |