| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 31,755 | 35,152 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,434 | 42,505 |
| 464287200 ISHARES CORE S P 500 | AT COST | 189,970 | 259,353 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,014 | 87,340 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,554 | 35,468 |
| 464287499 ISHARES RUSSELL MID | AT COST | 56,632 | 62,029 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,523 | 37,733 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,097 | 34,126 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,656 | 68,873 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,283 | 58,976 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 29,199 | 31,787 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,643 | 34,265 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,761 | 35,663 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,624 | 23,464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 520 | 520 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 228 |
| COST BASIS ADJUSTMENT | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | 270 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 490 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |