| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 5,170 | 20,622 |
| 57636Q104 MASTERCARD INC | 455 | 7,677 |
| 594918104 MICROSOFT CORP | 7,016 | 51,141 |
| H1467J104 CHUBB LTD | 2,507 | 4,294 |
| 931142103 WAL MART STORES INC | 7,844 | 14,504 |
| 437076102 HOME DEPOT INC | 7,959 | 8,664 |
| 46625H100 J P MORGAN CHASE CO | 3,688 | 16,500 |
| 91324P102 UNITED HEALTH GROUP | 2,651 | 11,582 |
| 037833100 APPLE INC | 2,973 | 44,282 |
| 03027X100 AMERICAN TOWER CORP | ||
| 02079K305 ALPHABET INC CL A | 11,657 | 30,033 |
| 375558103 GILEAD SCIENCES INC | 4,492 | 5,671 |
| 060505104 BANK OF AMERICA CORP | 6,246 | 8,350 |
| 023135106 AMAZON.COM INC | 13,298 | 37,833 |
| 012653101 ALBEMARLE CORP | 3,771 | 9,102 |
| 808513105 SCHWAB CHARLES CORP | 4,610 | 7,018 |
| 893641100 TRANSDIGM GROUP INC | 8,194 | 14,162 |
| 78409V104 S P GLOBAL INC | 10,248 | 12,335 |
| 217204106 COPART INC COM | ||
| 79466L302 SALESFORCE COM INC | 14,160 | 15,788 |
| 30303M102 FACEBOOK INC A | 12,401 | 16,282 |
| 15135B101 CENTENE CORP COM | 4,312 | 5,195 |
| 57667L107 MATCH GROUP INC NEW | 16,216 | 3,504 |
| 87612E106 TARGET CORP | 10,977 | 8,118 |
| G6095L109 APTIV PLC | 7,549 | 4,576 |
| 22160K105 COSTCO WHSL CORP | 6,124 | 10,561 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 14,056 | 12,048 |
| 88339J105 TRADE DESK INC THE C | 8,103 | 10,074 |
| 67066G104 NVIDIA CORP | 8,991 | 28,228 |
| 461202103 INTUIT INC | 4,715 | 7,500 |
| 235851102 DANAHER CORP | 8,291 | 8,328 |
| 98954M101 ZILLOW GROUP INC | ||
| 550021109 LULULEMON ATHLETICA | 5,390 | 8,692 |
| 64110L106 NETFLIX.COM INC | 9,246 | 15,093 |
| 65339F101 NEXTERA ENERGY INC | 6,384 | 5,163 |
| 009066101 AIRBNB INC CL A | 8,949 | 10,755 |
| 29444U700 EQUINIX INC | ||
| 09247X101 BLACKROCK INC | 11,141 | 12,177 |
| 81762P102 SERVICENOW INC | 10,911 | 16,956 |
| 90353T100 UBER TECHNOLOGIES IN | 12,979 | 26,229 |
| 697435105 PALO ALTO NETWORKS I | 9,324 | 17,398 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 00724F101 ADOBE SYS INC | 10,585 | 15,512 |
| 007903107 ADVANCED MICRO DEVIC | 8,304 | 18,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 94,697 | 104,168 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 96,239 | 84,490 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,953 | 76,286 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 93,294 | 135,483 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 131,502 | 133,228 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 137,758 | 154,278 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 81,201 | 74,791 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 61,073 | 76,780 |
| 808524847 SCHWAB US REIT ETF | AT COST | 75,770 | 76,399 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,929 | 77,681 |
| 024524217 AMERICAN BEACON STEP | AT COST | 62,134 | 83,651 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 218,639 | 200,485 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,317 | 40,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 742 | 980 | 980 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 12 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 42 | 42 | |
| FEDERAL TAX REFUND | 2,356 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 897 | 897 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 694 | 694 | 0 |