| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282U3 U S TREASURY NT | 57,963 | 58,772 |
| 912828J27 U S TREASURY NT | 57,314 | 58,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 002824100 ABBOTT LABORATORIES | 6,900 | 24,986 |
| 023135106 AMAZON.COM INC | 8,250 | 15,194 |
| 032654105 ANALOG DEVICES INC | 10,482 | 25,614 |
| 037833100 APPLE INC | 8,836 | 60,647 |
| 053015103 AUTOMATIC DATA PROCE | 5,587 | 26,559 |
| 166764100 CHEVRON CORPORATION | 15,133 | 22,076 |
| 291011104 EMERSON ELECTRIC CO | 12,191 | 22,775 |
| 437076102 HOME DEPOT INC | 4,253 | 29,457 |
| 478160104 JOHNSON JOHNSON | 6,473 | 15,361 |
| 609207105 MONDELEZ INTERNATION | 7,234 | 23,250 |
| 666807102 NORTHROP GRUMMAN COR | 3,877 | 34,174 |
| 717081103 PFIZER INC | 12,875 | 17,245 |
| 84265V105 SOUTHERN COPPER CORP | 9,926 | 11,361 |
| 882508104 TEXAS INSTRUMENTS IN | 12,014 | 17,728 |
| 91324P102 UNITED HEALTH GROUP | 5,681 | 17,900 |
| 92343V104 VERIZON COMMUNICATIO | 11,342 | 7,314 |
| 94106L109 WASTE MGMT INC | 10,247 | 25,432 |
| 962166104 WEYERHAEUSER CO | 11,827 | 15,021 |
| 98978V103 ZOETIS INC | 8,351 | 22,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER - FIXED INCOME | |||
| 256210105 DODGE COX INCOME | AT COST | 152,721 | 143,486 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 164,854 | 144,127 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 13,893 | 18,385 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 8,953 | 24,231 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 12,309 | 20,430 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 39,282 | 36,044 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 166,299 | 142,866 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 12,795 | 12,125 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 17,897 | 28,325 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 11,411 | 11,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,592 | 1,592 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 75 |
| ROC ON CY SALES | 4 |
| COST BASIS ADJUSTMENT | 258 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |