| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 196,533 | 176,237 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 133,224 | 144,735 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 283,091 | 239,583 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 34,319 | 147,289 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,311 | 176,579 |
| 464287804 ISHARES CORE S P SMA | AT COST | 133,671 | 141,591 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 95,739 | 101,614 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 101,444 | 168,853 |
| 78462F103 SPDR S P 500 ETF | AT COST | 450,052 | 715,342 |
| 31420B300 FEDERATED HERMES INS | AT COST | 165,712 | 151,343 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 381,967 | 318,741 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,020 | 128,589 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 452,288 | 452,878 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 23,596 | 70,066 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 35,050 | 33,916 |
| 464287499 ISHARES RUSSELL MID | AT COST | 156,609 | 166,342 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,733 | 10,638 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,509 | 75,441 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,996 | 34,091 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 71,391 | 75,505 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,107 | 9,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 398 | 398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 7,959 | 6,314 | 6,314 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 368 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,235 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 65 | 65 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,162 | 1,162 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,465 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 728 | 728 | 0 |