| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | ||
| 20030NED9 COMCAST CORP NEW | 75,353 | 75,321 |
| 29364WAZ1 ENTERGY LOUISIANA | 45,125 | 47,137 |
| 808513CG8 SCHWAB CHARLES CORP | 75,180 | 76,924 |
| 857477BY8 STATE STR CORP | 51,813 | 51,881 |
| 86562MAY6 SUMITOMO MITSUI FINL | 69,040 | 71,432 |
| 883556CW0 THERMO FISHER | 76,919 | 76,835 |
| 89114QCK2 TORONTO DOMINION MTN | 43,815 | 46,653 |
| 931142DP5 WAL MART STORES INC | 50,012 | 49,669 |
| 961214CX9 WESTPAC BANKING | 47,180 | 48,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 5,427 | 29,830 |
| 007903107 ADVANCED MICRO DEVIC | 28,354 | 62,649 |
| 02079K107 ALPHABET INC CL C | 3,968 | 21,140 |
| 02079K305 ALPHABET INC CL A | 36,186 | 125,721 |
| 023135106 AMAZON.COM INC | 87,798 | 121,552 |
| 026874784 AMERICAN INTERNATION | 17,883 | 20,325 |
| 03027X100 AMERICAN TOWER CORP | 6,752 | 21,588 |
| 031162100 AMGEN INC | 23,473 | 28,802 |
| 032654105 ANALOG DEVICES INC | 4,172 | 39,712 |
| 036752103 ELEVANCE HEALTH INC | 19,973 | 33,009 |
| 037833100 APPLE INC | 6,375 | 182,904 |
| 038222105 APPLIED MATERIALS IN | 10,997 | 56,725 |
| 084670702 BERKSHIRE HATHAWAY I | 23,982 | 44,583 |
| 09247X101 BLACKROCK INC | 9,248 | 44,649 |
| 09857L108 BOOKING HOLDINGS INC | 10,275 | 17,736 |
| 110122108 BRISTOL MYERS SQUIBB | 40,334 | 35,917 |
| 126650100 CVS HEALTH CORPORATI | 17,828 | 23,688 |
| 166764100 CHEVRON CORPORATION | 6,138 | 44,748 |
| 17275R102 CISCO SYSTEMS INC | 27,863 | 50,520 |
| 172967424 CITIGROUP INC | 24,015 | 20,576 |
| 191216100 COCA COLA COMPANY | 30,683 | 41,251 |
| 20030N101 COMCAST CORP CL A | 18,044 | 30,695 |
| 21036P108 CONSTELLATION BRANDS | 15,341 | 24,175 |
| 22160K105 COSTCO WHSL CORP | 1,850 | 33,004 |
| 26441C204 DUKE ENERGY HOLDING | 12,824 | 14,556 |
| 26875P101 E O G RES INC | 21,196 | 30,238 |
| 278865100 ECOLAB INC | 13,140 | 29,753 |
| 30303M102 FACEBOOK INC A | 19,166 | 53,094 |
| 34959J108 FORTIVE CORP WI | 11,816 | 25,771 |
| 38141G104 GOLDMAN SACHS GROUP | 17,393 | 28,933 |
| 437076102 HOME DEPOT INC | 2,265 | 34,655 |
| 438516106 HONEYWELL INTERNATIO | 33,681 | 52,428 |
| 46625H100 J P MORGAN CHASE CO | 12,473 | 59,535 |
| 532457108 ELI LILLY CO | 10,827 | 81,609 |
| 57636Q104 MASTERCARD INC | 9,604 | 42,651 |
| 580135101 MCDONALDS CORP | 2,256 | 44,477 |
| 58933Y105 MERCK AND CO INC | 35,126 | 70,863 |
| 594918104 MICROSOFT CORP | 15,701 | 244,426 |
| 609207105 MONDELEZ INTERNATION | 12,073 | 28,972 |
| 666807102 NORTHROP GRUMMAN COR | 25,153 | 42,133 |
| 67066G104 NVIDIA CORP | 19,396 | 19,809 |
| 67103H107 O REILLY AUTOMOTIVE | 7,286 | 19,002 |
| 70450Y103 PAYPAL HOLDINGS INC | 23,014 | 9,212 |
| 718172109 PHILIP MORRIS INTL | 9,778 | 18,816 |
| 744320102 PRUDENTIAL FINANCIAL | 17,803 | 20,742 |
| 747525103 QUALCOMM INC | 2,015 | 14,463 |
| 79466L302 SALESFORCE COM INC | 21,849 | 26,314 |
| 808513105 SCHWAB CHARLES CORP | 7,448 | 30,960 |
| 855244109 STARBUCKS CORP | 6,170 | 16,802 |
| 872590104 T -MOBILE US INC | 12,658 | 16,033 |
| 87612E106 TARGET CORP | 5,120 | 17,803 |
| 911312106 UNITED PARCEL SERVIC | 14,812 | 31,446 |
| 92343V104 VERIZON COMMUNICATIO | 14,439 | 15,080 |
| 92939U106 WEC ENERGY GROUP INC | 11,315 | 16,834 |
| 962166104 WEYERHAEUSER CO | 10,819 | 13,908 |
| G54950103 LINDE PLC SHS | 8,173 | 20,536 |
| G5960L103 MEDTRONIC PLC | 27,024 | 28,092 |
| G6095L109 APTIV PLC | 8,973 | 8,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 76,926 | 52,341 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 63,898 | 66,607 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 104,156 | 99,185 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 85,685 | 82,824 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 65,772 | 83,299 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 163,349 | 187,029 |
| 256206103 DODGE COX INTERNATI | AT COST | 121,533 | 165,274 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 145,790 | 128,333 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 132,043 | 161,432 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 494,400 | 496,250 |
| 464287499 ISHARES RUSSELL MID | AT COST | 226,117 | 233,190 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 70,000 | 72,348 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 131,987 | 156,097 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 72,755 | 62,934 |
| 693390841 P I M C O HIGH YIELD | AT COST | 36,012 | 33,562 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 178,568 | 163,441 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 300,000 | 300,498 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 74,523 | 98,904 |
| 921909818 VANGUARD TOT INT ST | AT COST | 214,028 | 250,300 |
| 922020839 VANGUARD CORE BOND F | AT COST | 113,408 | 97,685 |
| 922031836 VANGUARD SHORT TERM | AT COST | 100,000 | 103,333 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 37,700 | 35,344 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 88,808 | 96,708 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 85,672 | 74,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,664 | 6,664 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 4,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 470 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,399 |
| COST BASIS ADJUSTMENT | 1,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,366 | 2,366 | 2,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,031 | 2,031 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 434 | 434 | 0 |