| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | ||
| 697435105 PALO ALTO NETWORKS I | 2,827 | 22,706 |
| 002824100 ABBOTT LABORATORIES | 3,105 | 12,108 |
| 742718109 PROCTER GAMBLE CO | ||
| 87612E106 TARGET CORP | 4,692 | 22,075 |
| 548661107 LOWES CO INC | ||
| 594918104 MICROSOFT CORP | 19,201 | 40,612 |
| 46625H100 J P MORGAN CHASE CO | 22,240 | 34,020 |
| 037833100 APPLE INC | 12,530 | 53,908 |
| 20030N101 COMCAST CORP CL A | ||
| 91324P102 UNITED HEALTH GROUP | 10,225 | 21,585 |
| 02079K107 ALPHABET INC CL C | ||
| 012653101 ALBEMARLE CORP | 8,997 | 18,782 |
| 023135106 AMAZON.COM INC | 21,696 | 25,374 |
| G5960L103 MEDTRONIC PLC | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 03027X100 AMERICAN TOWER CORP | 13,390 | 11,873 |
| 855244109 STARBUCKS CORP | 15,587 | 16,322 |
| 17275R102 CISCO SYSTEMS INC | 11,903 | 12,630 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 57636Q104 MASTERCARD INC | 16,655 | 21,326 |
| 060505104 BANK OF AMERICA CORP | 16,035 | 13,131 |
| 375558103 GILEAD SCIENCES INC | 15,542 | 18,632 |
| 149123101 CATERPILLAR INC | ||
| 56585A102 MARATHON PETROLEUM C | 14,912 | 41,541 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G5494J103 LINDE PLC | ||
| H1467J104 CHUBB LTD | ||
| 007903107 ADVANCED MICRO DEVIC | 5,355 | 7,076 |
| 02079K305 ALPHABET INC CL A | 24,009 | 25,843 |
| 09247X101 BLACKROCK INC | 11,222 | 12,177 |
| 126650100 CVS HEALTH CORPORATI | 4,500 | 4,738 |
| 235851102 DANAHER CORP | 5,393 | 5,552 |
| 30303M102 FACEBOOK INC A | 1,933 | 2,124 |
| 437076102 HOME DEPOT INC | 13,453 | 15,248 |
| 70432V102 PAYCOM SOFTWARE INC | 6,008 | 3,514 |
| 79466L302 SALESFORCE COM INC | 5,274 | 6,052 |
| 81762P102 SERVICENOW INC | 5,303 | 6,358 |
| 90353T100 UBER TECHNOLOGIES IN | 7,628 | 10,097 |
| 931142103 WAL MART STORES INC | 13,578 | 13,243 |
| G54950103 LINDE PLC SHS | 11,331 | 14,375 |
| G6095L109 APTIV PLC | 4,626 | 3,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 81,001 | 97,946 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,374 | 44,282 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,648 | 72,453 |
| 464288646 ISHARES TRUST ISHARE | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 39,233 | 39,011 |
| 024524217 AMERICAN BEACON STEP | AT COST | 61,887 | 71,348 |
| 808524847 SCHWAB US REIT ETF | AT COST | 63,556 | 63,973 |
| 464287499 ISHARES RUSSELL MID | AT COST | 78,952 | 111,232 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 68,070 | 74,891 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 70,284 | 78,819 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 62,726 | 74,243 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 130,592 | 136,198 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 119,619 | 118,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,352 | 2,352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 337 | 398 | 398 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| FEDERAL TAX REFUND | 1,801 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 15,987 | 14,388 | 1,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 839 | 839 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 631 | 631 | 0 |