| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,331 | 17,096 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,522 | 8,160 |
| 464287200 ISHARES CORE S P 500 | AT COST | 56,454 | 73,555 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,170 | 11,513 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,681 | 11,641 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,128 | 11,506 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,606 | 6,383 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,549 | 8,856 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,177 | 19,768 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,133 | 12,716 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,600 | 9,216 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,500 | 9,013 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,212 | 38,807 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 10,950 | 14,846 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,439 | 25,632 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,752 | 2,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 220 | 230 | 230 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 627 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |