| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,350 | 1,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 20,265 | 97,242 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 16,385 | 48,772 |
| 060505104 BANK OF AMERICA CORP | AT COST | 31,197 | 41,616 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,369 | 36,304 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 7,756 | 33,962 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 7,480 | 74,283 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 13,301 | 56,205 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,992 | 14,068 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 75,218 | 188,186 |
| 718172BE8 PHILIP MORRIS INTL I | |||
| 998113967 WWK LEGACY PROPERTY | |||
| 61770FES1 MORGAN STANLEY FINAN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 146,698 | 232,481 |
| 037833DN7 APPLE INC | AT COST | 207,757 | 188,396 |
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 42809H107 HESS CORP | AT COST | 45,178 | 74,963 |
| 961214DQ3 WESTPAC BANKING CORP | |||
| 717081EY5 PFIZER INC | AT COST | 200,625 | 170,304 |
| 500754106 KRAFT HEINZ CO | |||
| 89236TJF3 TOYOTA MOTOR CREDIT | AT COST | 100,841 | 90,619 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 24,052 | 26,708 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 203,462 | 301,398 |
| 98419M100 XYLEM INC | AT COST | 13,262 | 18,641 |
| 11135F101 BROADCOM INC | AT COST | 33,825 | 78,138 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 27,285 | 25,953 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 100,423 | 104,130 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 5,036 | 16,355 |
| 98978V103 ZOETIS INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 93,640 | 87,431 |
| 883556102 THERMO FISHER SCIENT | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 231021106 CUMMINS INC | |||
| 80283LAX1 SANTANDER UK PLC | AT COST | 150,317 | 148,116 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 10,727 | 65,148 |
| 998154223 CHARITABLE INTL EQUI | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 29,982 | 77,009 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 122,342 | 105,278 |
| 14913QAA7 CATERPILLAR FINANCIA | |||
| 693506BQ9 PPG INDUSTRIES INC | AT COST | 75,051 | 73,507 |
| 13321L108 CAMECO CORP | AT COST | 15,630 | 116,284 |
| 23331A109 D R HORTON INC | |||
| 594918104 MICROSOFT CORP | AT COST | 11,731 | 148,536 |
| 037833100 APPLE INC | AT COST | 3,539 | 175,395 |
| 912810PV4 UNITED STATES TREAS | AT COST | 126,198 | 145,952 |
| 65339F101 NEXTERA ENERGY INC | |||
| 02079K305 ALPHABET INC | AT COST | 20,847 | 116,082 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 60,309 | 61,162 |
| 256677105 DOLLAR GENERAL CORP | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 59,946 | 62,299 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 76,797 | 76,730 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 21,670 | 20,971 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,672 | 42,374 |
| 929160109 VULCAN MATERIALS CO | AT COST | 17,892 | 22,701 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 18,293 | 18,063 |
| 713448108 PEPSICO INC | AT COST | 23,158 | 21,400 |
| 166764100 CHEVRON CORP | AT COST | 34,535 | 30,727 |
| 46187W107 INVITATION HOMES INC | AT COST | 25,739 | 22,137 |
| 957663669 WESTERN ASSET CORE P | AT COST | 165,009 | 142,544 |
| 949746101 WELLS FARGO CO | AT COST | 68,802 | 67,530 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 41,024 | 43,697 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 247,567 | 266,403 |
| 872590104 T-MOBILE US INC | AT COST | 29,260 | 35,273 |
| 020002101 ALLSTATE CORP | AT COST | 19,954 | 22,257 |
| 25746U109 DOMINION ENERGY INC | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 80,382 | 75,084 |
| 24422EVC0 JOHN DEERE CAPITAL C | AT COST | 98,837 | 97,281 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 53,963 | 51,723 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 36,174 | 33,451 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 85,214 | 94,746 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 143,412 | 137,709 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 56,976 | 59,032 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 58,905 | 59,718 |
| 464285204 ISHARES GOLD TRUST | AT COST | 57,515 | 62,409 |
| 44107P104 HOST HOTELS & RESORT | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 42,677 | 40,752 |
| 78013XZU5 ROYAL BANK OF CANADA | AT COST | 197,904 | 196,940 |
| 78409V104 S&P GLOBAL INC | AT COST | 22,601 | 28,634 |
| 60871R209 MOLSON COORS BREWING | AT COST | 21,571 | 22,342 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 105,304 | 103,219 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 14,950 | 16,299 |
| 030420103 AMERICAN WATER WORKS | AT COST | 17,434 | 15,839 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 58,198 | 57,597 |
| 229663109 CUBESMART | AT COST | 11,064 | 15,017 |
| 256206103 DODGE & COX INTERNAT | AT COST | 83,394 | 92,106 |
| 337738108 FISERV INC | AT COST | 14,961 | 17,269 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 51,041 | 52,114 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 40,713 | 45,135 |
| 49177J102 KENVUE INC | AT COST | 23,355 | 24,609 |
| 550021109 LULULEMON ATHLETICA | AT COST | 19,596 | 25,053 |
| 589509207 MERGER FUND $0.156 | AT COST | 41,870 | 42,247 |
| 69331C108 PG&E CORP | AT COST | 11,785 | 12,477 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 90,261 | 90,550 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 89,177 | 98,263 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 45,404 | 45,750 |
| 98980G102 ZSCALER INC | AT COST | 12,368 | 12,407 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 11,952 | 12,037 |
| G8473T100 STERIS PLC | AT COST | 29,124 | 30,999 |
| H8817H100 TRANSOCEAN LTD | AT COST | 14,092 | 12,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,693 | 1,693 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 3 |
| OID ADJUSTMENT | 1,861 |
| ROC ADJ ON CY SALE | 174 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 87 | 87 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,317 | 0 |
| Description | Amount |
|---|---|
| WWK ADJUSTMENTS | 13,143 |
| COST ADJ ON CY UIT SALES | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,178 | 1,178 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,341 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 359 | 359 | 0 |