| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 36,782 | 61,137 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,075 | 12,406 |
| 46429B697 ISHARES EDGE MSCI MI | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 39,775 | 67,684 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,451 | 18,441 |
| 641224415 NEUBERGER BERMAN EME | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 18,906 | 25,648 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 58,975 | 49,837 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,626 | 10,073 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,849 | 20,072 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 62,757 | 53,580 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,558 | 12,514 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 58,120 | 53,781 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 30,552 | 31,718 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 15,986 | 16,029 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 31 |
| COST BASIS ADJ | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,038 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |