| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00724F101 ADOBE SYS INC | AT COST | 33,667 | 33,410 |
| 02079K107 ALPHABET INC CL C | AT COST | 58,048 | 183,209 |
| 023135106 AMAZON.COM INC | AT COST | 114,889 | 120,944 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 225,021 | 226,089 |
| 037833100 APPLE INC | AT COST | 6,677 | 154,024 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 610,318 | 552,132 |
| 09247X101 BLACKROCK INC | AT COST | 12,942 | 28,413 |
| 11135F101 BROADCOM INC | AT COST | 14,216 | 72,556 |
| 15135B101 CENTENE CORP COM | AT COST | 22,814 | 37,105 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 232,973 | 232,872 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 206,446 | 246,167 |
| 217204106 COPART INC COM | AT COST | 3,043 | 24,010 |
| 22160K105 COSTCO WHSL CORP | AT COST | 24,757 | 66,008 |
| 235851102 DANAHER CORP | AT COST | 23,143 | 40,947 |
| 31607A703 FIDELITY GOVT PORT I | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 326,331 | 340,776 |
| 437076102 HOME DEPOT INC | AT COST | 19,709 | 60,646 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 330,372 | 364,063 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 866,431 | 863,674 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 131,691 | 122,315 |
| 464287499 ISHARES RUSSELL MID | AT COST | 981,516 | 1,126,696 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 217,677 | 251,490 |
| 46625H100 J P MORGAN CHASE CO | AT COST | 60,687 | 174,353 |
| 57636Q104 MASTERCARD INC | AT COST | 44,554 | 127,953 |
| 594918104 MICROSOFT CORP | AT COST | 37,000 | 208,702 |
| 617446448 MORGAN STANLEY | AT COST | 13,418 | 57,349 |
| 63743HFJ6 NATIONAL RURAL MTN | AT COST | 100,514 | 102,595 |
| 70432V102 PAYCOM SOFTWARE INC | AT COST | 9,989 | 19,638 |
| 713448108 PEPSICO INC | AT COST | 26,042 | 40,762 |
| 74460DAH2 PUBLIC STORAGE | AT COST | 86,884 | 89,129 |
| 756109CF9 REALTY INCOME CORP | |||
| 79466L302 SALESFORCE COM INC | AT COST | 34,384 | 36,050 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 34,450 | 37,909 |
| 861728400 STONE RIDGE HY REINS | AT COST | 326,330 | 346,750 |
| 871607107 SYNOPSYS INC | AT COST | 5,603 | 44,282 |
| 87612E106 TARGET CORP | AT COST | 18,385 | 35,605 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 80,274 | 77,391 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,692,751 | 1,595,070 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 301,238 | 341,952 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 268,385 | 335,843 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 249,339 | 220,900 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 639,100 | 715,233 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 406,023 | 426,524 |
| 931142103 WAL MART STORES INC | AT COST | 20,033 | 37,836 |
| 98978V103 ZOETIS INC | AT COST | 24,959 | 39,474 |
| H1467J104 CHUBB LTD | AT COST | 28,630 | 28,250 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 362,915 | 295,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 8,419 | 7,985 | 7,985 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,283 |
| ROC ON CY SALES | 1,315 |
| MUTUTALFUND TIMINGADJ | 4,510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 451 | 0 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,161 | 3,161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,905 | 1,905 | 0 |