| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,575 | 11,800 |
| 06828M876 BARON EMERGING MARKE | AT COST | 7,447 | 6,025 |
| 46429B655 ISHARES FLOATING RAT | |||
| 091936450 BLACKROCK ADVANTAGE | AT COST | 372 | 334 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 12,940 | 12,306 |
| 316146265 FIDELITY MID CAP IND | AT COST | 14,895 | 13,940 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,785 | 10,482 |
| 31420B300 FEDERATED HERMES INS | AT COST | 11,362 | 9,936 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,676 | 45,015 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 21,079 | 20,114 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,502 | 12,594 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 18,814 | 32,161 |
| 412295107 HARDING LOEVNER INTE | AT COST | 8,283 | 9,650 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 19,006 | 28,793 |
| 693390882 P I M C O FOREIGN BO | AT COST | 7,749 | 6,827 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 17,831 | 29,931 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 13,390 | 12,030 |
| 921910501 VANGUARD INTERNATION | AT COST | 7,617 | 8,180 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,970 | 12,046 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 8,611 | 6,205 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,800 | 2,939 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,712 | 5,743 |
| CASH CASH | AT COST | 83 | 83 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 129 | 167 | 167 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 265 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |