| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 43,042 | 67,979 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,277 | 18,105 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 7,489 | 6,885 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 45,611 | 39,009 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 44,929 | 38,456 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 31,204 | 41,659 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 43,563 | 39,054 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 21,165 | 23,252 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,872 | 10,806 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 11,895 | 7,475 |
| 464285204 ISHARES GOLD TRUST | AT COST | 5,473 | 6,284 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 20,994 | 21,829 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,816 | 4,837 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,596 | 18,352 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,325 | 57,793 |
| 641224415 NEUBERGER BERMAN EME | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,409 | 5,098 |
| 957663669 WESTERN ASSET CORE P | AT COST | 39,008 | 31,089 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,749 | 11,085 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,841 | 14,281 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,795 | 9,018 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FEDERAL ESTIMATES - INCOME | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |