| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,368 | 4,755 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,710 | 2,791 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,974 | 2,817 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,487 | 5,558 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,493 | 3,613 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,146 | 2,912 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,989 | 1,940 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,891 | 3,467 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,299 | 2,812 |
| 464287200 ISHARES CORE S P 500 | AT COST | 15,835 | 21,016 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,232 | 5,657 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,216 | 2,698 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 3,541 | 5,052 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,580 | 2,761 |
| 56064L298 MAINSTAY CBRE GLOBAL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 37 | 43 | 43 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |