| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,700 | 2,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC COM | |||
| 023135106 AMAZON COM INC | AT COST | 3,669 | 10,788 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 3,452 | 4,579 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP COM | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 20030N101 COMCAST CORP COM CL | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,055 | 3,960 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP COM | |||
| 464287226 ISHARES CORE US AGGR | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 5,566 | 4,859 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP COM | |||
| 609207105 MONDELEZ INTERNATION | |||
| 68389X105 ORACLE CORP COM | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 717081103 PFIZER INC COM | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 74340W103 PROLOGIS INC REIT | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 31,990 | 34,371 |
| 998155139 CHARITABLE INTERMEDI | |||
| 23331A109 D R HORTON INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 42809H107 HESS CORP | AT COST | 5,199 | 9,082 |
| 037833100 APPLE INC | AT COST | 3,410 | 21,178 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 25746U109 DOMINION ENERGY INC | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 12,895 | 12,307 |
| 464285204 ISHARES GOLD TRUST | AT COST | 10,106 | 11,553 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 4,634 | 5,082 |
| 231021106 CUMMINS INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 7,153 | 7,577 |
| 98419M100 XYLEM INC | AT COST | 3,387 | 4,003 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 67066G104 NVIDIA CORP | AT COST | 4,655 | 8,419 |
| 949746101 WELLS FARGO CO | AT COST | 9,917 | 9,647 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,739 | 3,159 |
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 98978V103 ZOETIS INC | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 46187W107 INVITATION HOMES INC | AT COST | 3,833 | 3,275 |
| 11135F101 BROADCOM INC | AT COST | 5,684 | 11,163 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 40,594 | 41,505 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 5,283 | 7,371 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 83,143 | 75,231 |
| 464288588 ISHARES BARCLAYS MBS | |||
| 955306105 WEST PHARMACEUTICAL | AT COST | 2,638 | 2,113 |
| 594918104 MICROSOFT CORP | AT COST | 2,075 | 16,546 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 9,853 | 8,384 |
| 13321L108 CAMECO CORP | AT COST | 3,609 | 15,042 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 500754106 KRAFT HEINZ CO | |||
| 464287440 ISHARES BARCLAYS7-10 | |||
| 02079K305 ALPHABET INC | AT COST | 3,959 | 15,366 |
| 032095101 AMPHENOL CORP | AT COST | 6,153 | 7,137 |
| 235851102 DANAHER CORP DEL | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 5,334 | 6,267 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 883556102 THERMO FISHER SCIENT | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,685 | 34,896 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 44,168 | 46,393 |
| 020002101 ALLSTATE CORP | AT COST | 3,647 | 3,919 |
| 957663669 WESTERN ASSET CORE P | AT COST | 70,141 | 60,378 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,277 | 20,550 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 19,248 | 14,930 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 78,805 | 69,913 |
| 60871R209 MOLSON COORS BREWING | AT COST | 3,962 | 4,774 |
| 713448108 PEPSICO INC | AT COST | 4,122 | 3,906 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 4,223 | 4,301 |
| 78409V104 S&P GLOBAL INC | AT COST | 5,119 | 6,167 |
| 872590104 T-MOBILE US INC | AT COST | 6,439 | 6,894 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 84,054 | 74,397 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 11,275 | 9,112 |
| 929160109 VULCAN MATERIALS CO | AT COST | 4,137 | 5,448 |
| 166764100 CHEVRON CORP | |||
| 44107P104 HOST HOTELS & RESORT | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 3,442 | 3,565 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 20,438 | 21,077 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 4,440 | 5,246 |
| 030420103 AMERICAN WATER WORKS | AT COST | 3,262 | 3,036 |
| 229663109 CUBESMART | AT COST | 3,197 | 3,337 |
| 337738108 FISERV INC | AT COST | 6,133 | 6,775 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 7,881 | 8,119 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,250 | 27,085 |
| 49177J102 KENVUE INC | AT COST | 4,297 | 4,091 |
| 550021109 LULULEMON ATHLETICA | AT COST | 4,959 | 6,647 |
| 69331C108 PG&E CORP | AT COST | 2,858 | 2,993 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 16,722 | 17,247 |
| 98980G102 ZSCALER INC | AT COST | 3,248 | 3,767 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 3,264 | 3,671 |
| G8473T100 STERIS PLC | AT COST | 4,507 | 5,496 |
| H8817H100 TRANSOCEAN LTD | AT COST | 7,609 | 6,242 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 26 |
| MUTUAL FUND TIMING ADJUSTMENT | 1,501 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 26 |
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,974 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |