| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 3,781 | 3,846 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 3,922 | 3,633 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 14,063 | 15,145 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 43,073 | 45,604 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,703 | 4,020 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,134 | 3,117 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 27,119 | 30,568 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 35,878 | 36,352 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 13,559 | 13,884 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 13,421 | 13,690 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 17,961 | 18,155 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 32,968 | 38,109 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 3,613 | 3,857 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,834 | 7,213 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 4,572 | 4,718 |
| 589509207 MERGER FUND $0.156 | AT COST | 3,776 | 3,855 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 9,525 | 9,363 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 3,795 | 3,662 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,737 | 12,978 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 12,879 | 13,210 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,103 | 9,580 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 3,693 | 3,699 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 9,091 | 9,087 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 600 | 0 | 600 | |
| INVESTMENT EXPENSES - PROCEEDS | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |