| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 14,721 | 15,938 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 17,650 | 16,944 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 3,957 | 3,795 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 2,659 | 6,840 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,451 | 9,331 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 92206C847 VANGUARD LONG-TERM T | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,777 | 20,060 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 14,632 | 24,131 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 4,032 | 3,865 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 19,001 | 19,349 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,755 | 3,059 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 15,320 | 15,531 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 11,263 | 11,623 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,175 | 6,643 |
| 464287226 ISHARES CORE US AGGR | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,856 | 3,876 |
| 464287432 ISHARES BARCLAYS 20+ | AT COST | 5,547 | 6,229 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,568 | 4,713 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,155 | 3,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 151 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 450 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |