| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN6639 VARIOUS MINERAL INTE | AT COST | 2 | 941 |
| 921921300 VANGUARD EQUITY INCO | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 670678390 NUVEEN STRATEGIC INC | |||
| 19765N518 COLUMBIA CORPORATE I | |||
| 024932600 AMERICAN CENTURY DIV | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 922038203 VANGUARD GLOBAL EQUI | |||
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 87245P650 TIAA CREF SHORT TERM | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 75,024 | 65,729 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,142 | 20,479 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,185 | 13,370 |
| 464287200 ISHARES CORE S P 500 | AT COST | 24,147 | 26,270 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 125,262 | 117,413 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,891 | 9,189 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,172 | 22,723 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,223 | 13,448 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,523 | 16,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 588 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 1,110 | 0 | 1,110 | |
| ROYALTY EXPENSES | 125 | 125 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 232 | 232 | |
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,587 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |