| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN6076 VARIOUS MINERAL INTE | AT COST | 4 | 4 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,906 | 6,712 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,611 | 10,553 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,806 | 4,533 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,346 | 4,548 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,001 | 22,927 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,330 | 8,852 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,114 | 7,773 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,291 | 4,743 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,927 | 6,222 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,269 | 5,931 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,140 | 40,121 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,719 | 11,294 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,100 | 4,009 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,791 | 5,957 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,432 | 2,792 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,317 | 1,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 124 | 122 | 122 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |