| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 1,652 | 2,789 |
| 594918104 MICROSOFT CORP | 1,501 | 6,769 |
| 92343V104 VERIZON COMMUNICATIO | 1,111 | 792 |
| 037833100 APPLE INC | 1,143 | 5,776 |
| 17275R102 CISCO SYSTEMS INC | 984 | 1,566 |
| 907818108 UNION PACIFIC CORP | 351 | 982 |
| 438516106 HONEYWELL INTERNATIO | 1,296 | 2,097 |
| 12572Q105 CME GROUP INC | 1,336 | 1,895 |
| 91324P102 UNITED HEALTH GROUP | 564 | 2,106 |
| 002824100 ABBOTT LABORATORIES | 892 | 2,091 |
| 56585A102 MARATHON PETROLEUM C | 1,172 | 1,484 |
| 46625H100 J P MORGAN CHASE CO | 1,111 | 2,892 |
| 149123101 CATERPILLAR INC | 770 | 1,183 |
| 437076102 HOME DEPOT INC | 1,066 | 2,772 |
| 57636Q104 MASTERCARD INC | 556 | 1,706 |
| 031162100 AMGEN INC | 929 | 1,728 |
| H1467J104 CHUBB LTD | ||
| G5494J103 LINDE PLC | ||
| 023135106 AMAZON.COM INC | ||
| 02079K305 ALPHABET INC CL A | 1,824 | 3,772 |
| 609207105 MONDELEZ INTERNATION | 1,741 | 1,883 |
| 855244109 STARBUCKS CORP | 1,647 | 1,632 |
| 20030N101 COMCAST CORP CL A | 2,331 | 2,894 |
| 03027X100 AMERICAN TOWER CORP | 3,929 | 3,454 |
| 012653101 ALBEMARLE CORP | 3,038 | 1,589 |
| G1151C101 ACCENTURE PLC CL A | 2,115 | 2,807 |
| 87612E106 TARGET CORP | 2,424 | 2,421 |
| 882508104 TEXAS INSTRUMENTS IN | 2,749 | 2,898 |
| 617446448 MORGAN STANLEY | 2,545 | 2,798 |
| 20825C104 CONOCOPHILLIPS | 991 | 1,045 |
| 717081103 PFIZER INC | 1,929 | 1,123 |
| 060505104 BANK OF AMERICA CORP | 1,821 | 1,953 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,410 | 2,527 |
| 65339F101 NEXTERA ENERGY INC | 2,761 | 2,369 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 375558103 GILEAD SCIENCES INC | 1,010 | 972 |
| 559222401 MAGNA INTL INC CL | 1,403 | 1,536 |
| 09247X101 BLACKROCK INC | 2,065 | 2,435 |
| 92826C839 VISA INC | 1,217 | 1,562 |
| G5960L103 MEDTRONIC PLC | 2,458 | 2,636 |
| 032654105 ANALOG DEVICES INC | 1,996 | 2,184 |
| 086516101 BEST BUY CO INC | 1,038 | 939 |
| 166764100 CHEVRON CORPORATION | 869 | 895 |
| 244199105 DEERE CO. | 743 | 800 |
| 74340W103 PROLOGIS INC | 1,868 | 2,133 |
| 747525103 QUALCOMM INC | 1,341 | 1,736 |
| 911312106 UNITED PARCEL SERVIC | 1,346 | 1,258 |
| G54950103 LINDE PLC SHS | 490 | 1,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,698 | 34,440 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,700 | 21,920 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,586 | 15,856 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,704 | 21,952 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,600 | 9,299 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,135 | 15,673 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,712 | 13,335 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,771 | 12,592 |
| 464287648 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,673 | 8,731 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,413 | 12,559 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,791 | 12,860 |
| 779556109 ROWE T PRICE MID-CAP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,334 | 12,504 |
| 70422T109 PAX WORLD ELEVATE GL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,791 | 25,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 505 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 143 | 159 | 159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 526 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |