| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 4,096 | 11,869 |
| 00287Y109 ABBVIE INC | 4,400 | 7,439 |
| G1151C101 ACCENTURE PLC CL A | 6,946 | 10,527 |
| 247361702 DELTA AIR LINES INC | ||
| 037833100 APPLE INC | 3,136 | 15,402 |
| 02079K305 ALPHABET INC CL A | 4,751 | 10,058 |
| 91324P102 UNITED HEALTH GROUP | 3,448 | 13,688 |
| H1467J104 CHUBB LTD | ||
| 03027X100 AMERICAN TOWER CORP | 6,801 | 9,930 |
| 57636Q104 MASTERCARD INC | 755 | 3,412 |
| 92826C839 VISA INC | 1,365 | 3,124 |
| 958102105 WESTERN DIGITAL CORP | ||
| 20030N101 COMCAST CORP CL A | 7,580 | 8,156 |
| 055622104 BP PLC SPON A D R | ||
| 78409V104 S P GLOBAL INC | ||
| 594918104 MICROSOFT CORP | 5,172 | 18,802 |
| 023135106 AMAZON.COM INC | ||
| 060505104 BANK OF AMERICA CORP | 3,646 | 4,209 |
| 375558103 GILEAD SCIENCES INC | 2,195 | 2,430 |
| 012653101 ALBEMARLE CORP | 2,130 | 4,912 |
| 040413106 ARISTA NETWORKS INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 15135B101 CENTENE CORP COM | ||
| 172967424 CITIGROUP INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 478160104 JOHNSON JOHNSON | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 81762P102 SERVICENOW INC | ||
| 848637104 SPLUNK INC | ||
| 88579Y101 3M CO | ||
| 931142103 WAL MART STORES INC | ||
| 002824100 ABBOTT LABORATORIES | 2,793 | 2,752 |
| 031162100 AMGEN INC | 2,413 | 3,168 |
| 032654105 ANALOG DEVICES INC | 1,638 | 1,787 |
| 086516101 BEST BUY CO INC | 1,742 | 1,800 |
| 09247X101 BLACKROCK INC | 7,439 | 8,930 |
| 12572Q105 CME GROUP INC | 2,774 | 3,159 |
| 149123101 CATERPILLAR INC | 3,201 | 3,844 |
| 17275R102 CISCO SYSTEMS INC | 2,729 | 2,779 |
| 20825C104 CONOCOPHILLIPS | 1,667 | 1,857 |
| 244199105 DEERE CO. | 1,870 | 1,999 |
| 437076102 HOME DEPOT INC | 2,892 | 3,466 |
| 438516106 HONEYWELL INTERNATIO | 3,349 | 3,565 |
| 46625H100 J P MORGAN CHASE CO | 6,865 | 8,165 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,027 | 2,949 |
| 559222401 MAGNA INTL INC CL | 2,387 | 2,659 |
| 609207105 MONDELEZ INTERNATION | 2,884 | 2,680 |
| 617446448 MORGAN STANLEY | 7,478 | 7,833 |
| 65339F101 NEXTERA ENERGY INC | 2,907 | 2,369 |
| 717081103 PFIZER INC | 2,690 | 1,987 |
| 74340W103 PROLOGIS INC | 1,890 | 2,000 |
| 747525103 QUALCOMM INC | 2,012 | 2,748 |
| 855244109 STARBUCKS CORP | 2,936 | 2,880 |
| 87612E106 TARGET CORP | 4,228 | 3,561 |
| 882508104 TEXAS INSTRUMENTS IN | 7,627 | 7,841 |
| 907818108 UNION PACIFIC CORP | 1,196 | 1,474 |
| 911312106 UNITED PARCEL SERVIC | 2,216 | 2,044 |
| 92343V104 VERIZON COMMUNICATIO | 1,420 | 1,508 |
| G54950103 LINDE PLC SHS | 1,799 | 2,054 |
| G5960L103 MEDTRONIC PLC | 2,779 | 2,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 43,692 | 59,697 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,198 | 67,536 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,735 | 34,290 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,305 | 35,003 |
| 808524847 SCHWAB US REIT ETF | AT COST | 36,897 | 33,674 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,391 | 33,434 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,024 | 20,400 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,604 | 41,416 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,810 | 33,529 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,535 | 58,673 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 39,072 | 43,755 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,675 | 79,400 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,019 | 33,865 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 22,600 | 23,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 331 | 409 | 409 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 307 | 307 | 0 |