| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,465 | 7,908 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,155 | 5,471 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,787 | 15,496 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,328 | 5,322 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,969 | 10,774 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,575 | 12,663 |
| 464287200 ISHARES CORE S P 500 | AT COST | 31,603 | 47,285 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,230 | 27,393 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,437 | 8,002 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,847 | 5,418 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,152 | 7,141 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,174 | 7,004 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,552 | 3,700 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,440 | 7,627 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,868 | 9,716 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,814 | 1,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 128 | 143 | 143 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 298 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |