| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | AT COST | 18,958 | 16,111 |
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 11,803 | 9,940 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 12,713 | 11,598 |
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 41,402 | 76,871 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 18,957 | 18,357 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 51,355 | 63,126 |
| 256210105 DODGE COX INCOME | AT COST | 42,787 | 36,966 |
| 256219106 DODGE COX STOCK FUN | AT COST | 53,005 | 53,276 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 41,494 | 38,873 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 21,159 | 24,714 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 20,000 | 18,506 |
| 464287200 ISHARES CORE S P 500 | AT COST | 52,288 | 102,690 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,831 | 32,256 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 8,728 | 10,053 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,962 | 29,149 |
| 464287564 ISHARES COHEN STEERS | AT COST | 10,637 | 11,746 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 13,798 | 10,917 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,000 | 22,459 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 29,472 | 30,570 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 10,570 | 11,172 |
| 693390841 P I M C O HIGH YIELD | AT COST | 18,108 | 16,375 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 56,745 | 50,208 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,000 | 43,071 |
| 808524201 SCHWAB U S LARGE CA | AT COST | 33,809 | 67,680 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 63,394 | 79,035 |
| 922031836 VANGUARD SHORT TERM | AT COST | 48,225 | 48,654 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 80,000 | 91,855 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 24,152 | 29,866 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 17,363 | 13,966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,262 | 1,262 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 480 |
| COST BASIS ADJUSTMENT | 528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |