| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,044 | 17,328 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,348 | 41,076 |
| 464287499 ISHARES RUSSELL MID | AT COST | 22,786 | 30,004 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,210 | 42,479 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,717 | 18,183 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,608 | 18,121 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,114 | 23,684 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,992 | 23,950 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,708 | 16,838 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,482 | 41,366 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,995 | 23,607 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 30,062 | 29,494 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 22,335 | 22,284 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 45,575 | 106,636 |
| 741479109 PRICE T ROWE GROWTH | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,258 | 35,305 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,319 | 24,420 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,557 | 5,438 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,993 | 53,236 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 209 | 513 | 513 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 237 | 237 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |