| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 92,238 | 86,348 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,044 | 17,024 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,806 | 41,225 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,747 | 35,659 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,507 | 22,980 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,276 | 29,304 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,367 | 17,683 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,692 | 15,016 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,342 | 49,807 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,023 | 23,374 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,042 | 17,714 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,232 | 23,483 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 22,944 | 23,438 |
| 464287200 ISHARES CORE S P 500 | AT COST | 136,884 | 145,677 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,105 | 4,944 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,905 | 22,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 441 | 473 | 473 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,209 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |