| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,229 | 16,193 |
| 46429B655 ISHARES FLOATING RAT | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 10,387 | 8,403 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 519 | 466 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 17,468 | 16,613 |
| 316146265 FIDELITY MID CAP IND | AT COST | 20,773 | 19,443 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 7,943 | 7,952 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 37,976 | 63,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,991 | 14,562 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 30,003 | 28,809 |
| 412295107 HARDING LOEVNER INTE | AT COST | 11,742 | 13,459 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,501 | 17,602 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 25,235 | 40,789 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 5,271 | 4,089 |
| 693390882 P I M C O FOREIGN BO | AT COST | 9,024 | 8,252 |
| 921910501 VANGUARD INTERNATION | AT COST | 10,138 | 11,404 |
| 31420B300 FEDERATED HERMES INS | AT COST | 14,330 | 12,849 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 32,224 | 40,107 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 10,282 | 16,810 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 17,620 | 16,452 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 26,916 | 41,744 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 11,654 | 8,654 |
| CASH CASH | AT COST | 114 | 114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 203 | 209 | 209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 58 | 0 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 401 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |