| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 38,947 | 37,556 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 85,662 | 96,018 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 670690510 NUVEEN GLOBAL INFRAS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,538 | 37,884 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,672 | 31,110 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 38,644 | 92,343 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 68,014 | 68,469 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 106,879 | 96,614 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,316 | 93,425 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 234,676 | 224,107 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 29,686 | 26,950 |
| 464287200 ISHARES CORE S P 500 | AT COST | 73,500 | 83,108 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,321 | 9,987 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,000 | 10,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,354 | 1,510 | 1,510 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 211 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 260 | 260 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,808 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |