| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 34,507 | 44,695 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,028 | 50,934 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,061 | 60,923 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,124 | 25,998 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,956 | 24,706 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,737 | 35,526 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,472 | 34,253 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,817 | 32,778 |
| 464287200 ISHARES CORE S P 500 | AT COST | 129,259 | 221,620 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,003 | 36,111 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 88,009 | 73,204 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,235 | 26,260 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 133,938 | 122,276 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,058 | 25,654 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,904 | 36,399 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,255 | 7,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 634 | 678 | 678 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 878 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 337 | 337 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 270 | 270 | 0 |