| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,365 | 6,635 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,178 | 6,750 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,642 | 30,172 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,667 | 6,938 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,157 | 9,446 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,648 | 9,187 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,014 | 9,032 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,315 | 20,414 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 17,857 | 38,621 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,554 | 13,353 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,572 | 11,504 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,819 | 9,244 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,343 | 15,899 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,358 | 6,929 |
| 464287200 ISHARES CORE S P 500 | AT COST | 17,730 | 20,060 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,228 | 2,076 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,633 | 8,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 223 | 196 | 196 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 78 | 0 | 78 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 1,273 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |