| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 20,244 | 22,410 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,312 | 21,353 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 6,501 | 6,172 |
| 256206103 DODGE COX INTERNATI | AT COST | 15,081 | 16,025 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 89,260 | 79,837 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 6,392 | 6,637 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 17,678 | 17,785 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,635 | 66,868 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 5,304 | 5,360 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,595 | 13,722 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,297 | 22,231 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,085 | 9,307 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 19,449 | 21,562 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 101,513 | 89,249 |
| 808524300 SCHWAB U S LARGE CAP | AT COST | 18,661 | 38,245 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 27,723 | 35,050 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,761 | 12,799 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,932 | 33,703 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 21,208 | 24,429 |
| 922020839 VANGUARD CORE BOND F | AT COST | 92,601 | 88,033 |
| 922031836 VANGUARD SHORT TERM | AT COST | 14,045 | 14,297 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 7,199 | 9,101 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 8,804 | 15,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 947 | 947 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 226 | 0 | 226 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 137 |
| COST BASIS ADJUSTMENT | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 223 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |