| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,889 | 22,458 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,422 | 17,624 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,277 | 17,444 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,177 | 58,039 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 102,990 | 87,125 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,812 | 17,662 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,900 | 22,946 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,607 | 17,645 |
| 464287200 ISHARES CORE S P 500 | AT COST | 94,328 | 112,721 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 141,161 | 126,345 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,763 | 19,880 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,488 | 17,686 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 28,551 | 28,481 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,558 | 6,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 633 | 623 | 623 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 | |
| FEDERAL TAX REFUND | 1,937 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |