| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,400 | 350 | 1,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 TJX COS INC 2.500% 05/ | ||
| 100,000 APPLE INC 2.400% 05/03 | ||
| 50,000 EXXON MOBIL CORP 2.610 | 53,052 | 44,705 |
| 50,000 PEPSICO INC 3.000% 10/ | 53,808 | 48,056 |
| 100,000 PFIZER INC 3.400% 05/1 | 102,542 | 99,281 |
| 50,000 MA ST REF SER E TAXABL | 50,395 | 39,808 |
| 25,000 KIMBERLY-CLARK CORP SR | 24,413 | 22,307 |
| 50,000 TJX COS INC NEW SR NT | 50,880 | 47,245 |
| 50,000 VISA INC SR GLBL NT 25 | 51,744 | 48,795 |
| 50,000 CME GROUP INC SR GLBL | 51,436 | 48,952 |
| 100,000 CHEVRON CORP GLBL NT 2 | 100,623 | 98,028 |
| 50,000 JPMORGAN CHASE SR NT 2 | 47,494 | 47,649 |
| 50,000 TJX COS INC NEW SR GLB | 48,250 | 48,225 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1504 SHS AT&T INC | 33,166 | 25,237 |
| 61 SHS AIR PRODUCTS & CHEMIC | ||
| 875 SHS CISCO SYS INC | 23,594 | 44,205 |
| 458 SHS ALPHABET INC CL | 16,789 | 63,978 |
| 460 SHS CVS HEALTH CORP | 28,729 | 36,322 |
| 452 SHS D R HORTON | ||
| 314 SHS JOHNSON & JOHNSON | 22,777 | 49,216 |
| 293 SHS APPLE COMPUTER INC | 9,606 | 56,411 |
| 672 SHS INTEL CORP | ||
| 152 SHS MICROSOFT CORP | 4,218 | 57,158 |
| 1829 SHS KINDER MORGAN INC CL | 29,943 | 32,264 |
| 471 SHS NEXTERA ENERGY INC | 11,490 | 28,609 |
| 177 SHS PEPSICO INC | 16,378 | 30,062 |
| 203 SHS WALMART INC | 12,417 | 32,003 |
| 125 SHS VISA INC COM CL A | 10,417 | 32,544 |
| 358 SHS TJX COMPANIES | 13,817 | 33,584 |
| 76 SHS ADOBE SYSTEMS INC | 16,567 | 45,342 |
| 94 SHS ILLUMINA INC | ||
| 969 SHS PFIZER INC | 35,941 | 27,898 |
| 885 SHS VERIZON COMMUNICATION | 47,840 | 33,365 |
| 828 SHS ESSENTIAL UTILITIES I | 33,304 | 30,926 |
| 31 SHS LAM RESEARCH CORP | 6,731 | 24,281 |
| 390 SHS TYSON FOODS INC | 29,603 | 20,963 |
| 163 SHS UNITED PARCEL SRV | 15,724 | 25,628 |
| 155 SHS BERKSHIRE HATHAWAY IN | ||
| 185 SHS CBOE GLOBAL MKTS INC | 18,521 | 33,034 |
| 71 SHS LOCKHEAD MARTIN CORP | 23,998 | 32,180 |
| 86 SHS STRYKER CORP | 21,185 | 25,754 |
| 230 SHS TE CONNECTIVITY | 29,584 | 32,315 |
| 498 SHS SCHLUMBERGER LTD | 15,495 | 25,916 |
| 58 SHS SERVICENOW INC | 32,939 | 40,976 |
| 226 SHS MID-AMER APT CMNTYS | 25,554 | 30,388 |
| 909 SHS FREEPORT-MCMORAN INC | ||
| 11 SHS AUTOZONE INC COM | 23,632 | 28,442 |
| 155 SHS CME GROUP INC COM | 27,587 | 32,643 |
| 702 SHS CITIGROUP INC COM | 32,501 | 36,111 |
| 451 SHS DUKE ENERGY CORP | 48,511 | 43,765 |
| 183 SHS EMERSON ELEC CO COM | ||
| 420 SHS EQT CORP COM | 19,932 | 16,237 |
| 456 SHS GENERAL MLS INC COM | 32,924 | 29,704 |
| 300 SHS INTRNL BUS MACHS | 40,144 | 49,065 |
| 177 SHS JPMORGAN CHASE & CO C | 19,076 | 30,108 |
| 394 SHS NEWMONT CORP COM | 49,106 | 39,941 |
| 50 SHS UNITEDHEALTH GRP INC | 25,707 | 26,324 |
| 351 SHS VENTAS INC COM | 18,225 | 17,494 |
| 72 SHS CHUBB LIMITED COM | 13,642 | 16,272 |
| 195 SHS EOG | 21,112 | 23,585 |
| 162 SHS HONEYWELL INTL INC | 32,002 | 33,973 |
| 77 SHS AKAMAI TECHNOLOGIES | 8,307 | 9,113 |
| 223 SHS AMAZON COM | 30,264 | 33,883 |
| 357 SHS GILEAD SCIENCES | 26,800 | 28,921 |
| 763 SHS KENVUE INC | 15,297 | 16,427 |
| 560 SHS VORNADO RLTY | 8,471 | 15,820 |
| 404 SHS MEDTRONIC PLC | 28,737 | 33,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12,084.568 DFA GLOBAL REAL EST | AT COST | 131,613 | 124,109 |
| 16,904.807 GOLDMAN SACHS INFLA | AT COST | 191,511 | 162,793 |
| 219.000 SPDR CONSUMER DISCR | AT COST | 34,445 | 39,159 |
| 14,675.268 BLACKROCK EVENT DRV | |||
| 16,770.332 BLACKROCK ISHARES M | AT COST | 232,101 | 254,741 |
| 5,588.739 DFA EMERGING MRKTS | AT COST | 113,824 | 125,244 |
| 15,084.899 PRINCIPAL SPECTRUM | |||
| 3,879.901 MFS MID CAP GROWTH | AT COST | 91,712 | 112,090 |
| 16,457.920 PIMCO FDS PAC INVT | |||
| 5,434.783 FEDERATED TOTAL RET | AT COST | 50,000 | 49,837 |
| 10,001.044 GLDMN SACHS TR II G | AT COST | 171,393 | 198,121 |
| 129.000 SELECT SECTOR SPDR | |||
| 281.000 SPDR SER TR S&P BIO | |||
| 45.000 INVESCO QQQ | AT COST | 16,802 | 18,428 |
| 23,657.711 DFA INVT DIM GRP CO | AT COST | 110,399 | 102,911 |
| 3,920.544 INVESCO MAIN STREET | AT COST | 75,000 | 82,175 |
| 4,680.417 DFA INTER TERM EXTN | AT COST | 43,060 | 45,072 |
| 10309.4960 FED HIGH YIELD | AT COST | 87,425 | 91,136 |
| Description | Amount |
|---|---|
| MUTUAL FUND AJUSTMENT | 32 |
| LT WASH SALE | 1,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,059 | 1,059 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |