| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,080 | 520 | 1,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 454 SHS AT&T INC | 9,706 | 7,618 |
| 86 SHS APPLE COMPUTER INC | 4,217 | 16,558 |
| 15 SHS AIR PRODUCTS & CHEMIC | ||
| 47 SHS MICROSOFT CORP | 3,731 | 17,674 |
| 73 SHS CVS HEALTH CORP | 4,217 | 5,764 |
| 123 SHS ALPHABET | 7,097 | 17,182 |
| 68 SHS D R HORTON | ||
| 244 SHS CISCO SYS INC | 8,657 | 12,327 |
| 127 SHS INTEL CORP | ||
| 57 SHS JOHNSON & JOHNSON | 4,962 | 8,934 |
| 43 SHS HONEYWELL INTERNL | 8,616 | 9,018 |
| 94 SHS NEXTERA ENERGY INC | 2,320 | 5,710 |
| 353 SHS KINDER MORGAN INC CL | 6,353 | 6,227 |
| 41 SHS PEPSICO INC | 4,677 | 6,963 |
| 57 SHS WALMART INC | 3,843 | 8,986 |
| 34 SHS VISA INC | 4,621 | 8,852 |
| 105 SHS TJX COMPANIES | 4,131 | 9,850 |
| 189 SHS VERIZON COMMUNICATION | 9,905 | 7,125 |
| 164 SHS PFIZER INC | 6,095 | 4,722 |
| 22 SHS ILLUMINA INC | ||
| 137 SHS JOHNSON CTLS INTL PLC | ||
| 22 SHS ADOBE SYSTEMS INC | 6,112 | 13,125 |
| 34 SHS EOG RESOURCES INC | 3,678 | 4,112 |
| 152 SHS ESSENTIAL UTILITIES I | 6,034 | 5,677 |
| 11 SHS LAM RESEARCH CORP | 2,388 | 8,616 |
| 59 SHS TYSON FOODS INC | 5,195 | 3,171 |
| 30 SHS UNITED PARCEL SERVICE | 2,894 | 4,717 |
| 28 SHS BERKSHIRE HATHAWAY IN | ||
| 119 SHS SCHLUMBERGER LTD | 3,932 | 6,193 |
| 22 SHS STRYKER CORPORATION | 5,419 | 6,588 |
| 57 SHS TE CONNECTIVITY | 7,281 | 8,009 |
| 16 SHS LOCKHEED MARTIN CORP | 5,764 | 7,252 |
| 39 SHS MID-AMERICA APT CMNTY | 4,385 | 5,244 |
| 18 SHS SERVICENOW INC | 10,023 | 12,717 |
| 140 SHS FREEPORT-MCMORAN INC | ||
| 65 SHS CBOE GLOBAL MKTS INC | 6,523 | 11,606 |
| 33 SHS CHUBB LIMITED COM | 6,364 | 7,458 |
| 60 SHS VENTAS INC | 3,115 | 2,990 |
| 4 SHS UNITEDHEALTH GROUP IN | 2,015 | 2,106 |
| 173 SHS NEWMONT CORP | 9,302 | 7,160 |
| 40 SHS JPMORGAN CHASE & CO C | 4,311 | 6,804 |
| 76 SHS INTRNTNL BUS MACHS | 10,315 | 12,430 |
| 97 SHS GENERAL MLS INC | 7,070 | 6,319 |
| 68 SHS EQT CORP COM | 3,227 | 2,629 |
| 40 SHS EMERSON ELEC CO | ||
| 100 SHS DUKE ENERGY CORP | 10,559 | 9,704 |
| 43 CME GROUP | 7,663 | 9,056 |
| 121 SHS CITIGROUP INC | 5,593 | 6,224 |
| 2 SHS AUTOZONE INC | 4,297 | 5,171 |
| 91 SHS AKAMAI TEC | 8,713 | 10,770 |
| 60 SHS AMAZON COM | 8,118 | 9,116 |
| 66 SHS GILEAD SCIENCES | 4,955 | 5,347 |
| 136 SHS KENVUE INC | 3,012 | 2,928 |
| 271 SHS VORNADO RLTY | 4,099 | 7,656 |
| 72 SHS MEDTRONIC PLC | 5,122 | 5,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3134.338 SHS DFA COMM STRATEGY | AT COST | 14,624 | 13,634 |
| 1444.101 SHS DFA GLOBAL RE SEC | AT COST | 15,222 | 14,831 |
| 2673.503 SHS PIMCO INTL BD FD | |||
| 63.000 SHS SPDR CONSUMER DIS | AT COST | 9,698 | 11,265 |
| 7726.882 SHS VG SH TERM INVEST | AT COST | 81,324 | 79,046 |
| 1693.981 SHS GOLDMAN SACHS INF | |||
| 397.228 SHS DFA EMERGING MKTS | AT COST | 7,921 | 8,902 |
| 1697.118 SHS BLACKROCK EVENT D | |||
| 2137.550 SHS BLACKROCK ISHARES | AT COST | 29,380 | 32,469 |
| 7.000 SHS INVESCO QQQ TR UN | AT COST | 2,614 | 2,867 |
| 3895.586 SHS DFA INTERMEDIATE | AT COST | 41,075 | 37,514 |
| 180.596 SHS GOLDMAN SACHS LG | AT COST | 5,877 | 5,013 |
| 554.752 SHS MFS MID CAP GROWT | AT COST | 13,257 | 16,210 |
| 1429.933 SHS PRIN SECTRUM PREF | |||
| 559.148 SHS GOLDMAN SACHS PRT | |||
| 46.000 SHS SPDR SER TR S&P B | |||
| 29.000 SHS SEL SECTR SPDR HL | |||
| 911.420 SHS GQG PTR INTERN OP | AT COST | 15,764 | 18,055 |
| 1445.532 SHS FED HIGH YIELD | AT COST | 11,926 | 12,779 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 270 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 820 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 111 | 111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |