| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03676B102 ANTERO MIDSTREAM COR | AT COST | 58,960 | 62,825 |
| 03769M106 APOLLO GLOBAL MGMT I | AT COST | 58,949 | 103,720 |
| 037833100 APPLE INC | AT COST | 6,550 | 397,574 |
| 053484101 AVALONBAY COMMUNITIE | AT COST | 15,135 | 16,850 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 82,520 | 98,127 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 25,113 | 34,091 |
| 15234Q108 CENTRAIS ELETRICAS B | AT COST | 6,756 | 9,463 |
| 153766100 CENTRAL JAPAN RAILWA | AT COST | 26,963 | 29,032 |
| 20030N101 COMCAST CORP | AT COST | 19,588 | 121,026 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 328,793 | 347,387 |
| 273202101 EAST JAPAN RAILWAY C | AT COST | 51,995 | 56,987 |
| 29248L104 ENAGAS SA | AT COST | 33,536 | 32,434 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 87,621 | 97,353 |
| 344849104 FOOT LOCKER INC | AT COST | 35,667 | 59,403 |
| 35137L204 FOX CORP B COM | AT COST | 32,487 | 32,904 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 49,142 | 58,065 |
| 371901109 GENTEX CORP | AT COST | 13,143 | 13,750 |
| 419870100 HAWAIIAN ELECTRIC IN | AT COST | 58,927 | 68,552 |
| 458140100 INTEL CORP | AT COST | 14,964 | 27,035 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 141,753 | 148,193 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 237,587 | 249,663 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 135,741 | 135,260 |
| 46435U713 ISHARES US INFRASTRU | AT COST | 97,445 | 102,205 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 193,877 | 198,987 |
| 532457108 ELI LILLY & CO | AT COST | 13,892 | 233,168 |
| 539830109 LOCKHEED MARTIN CORP | AT COST | 5,070 | 27,194 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,126 | 35,432 |
| 594918104 MICROSOFT CORP | AT COST | 44,909 | 541,498 |
| 609207105 MONDELEZ INTERNATION | AT COST | 15,176 | 17,963 |
| 636274409 NATIONAL GRID PLC | AT COST | 35,896 | 39,094 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 648 | 2,794 |
| 681936100 OMEGA HEALTHCARE INV | AT COST | 25,030 | 24,467 |
| 68389X105 ORACLE CORP | AT COST | 13,525 | 123,564 |
| 693506107 PPG INDUSTRIES INC | AT COST | 15,770 | 19,741 |
| 741511109 PRICESMART INC | AT COST | 15,553 | 16,520 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 10,333 | 10,457 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 21,369 | 93,227 |
| 78409V104 S& P GLOBAL INC | AT COST | 12,528 | 132,156 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 141,141 | 147,160 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 338,067 | 338,986 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 140,651 | 147,152 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 59,013 | 67,426 |
| 816851109 SEMPRA ENERGY | AT COST | 23,377 | 25,558 |
| 85571B105 STARWOOD PROPERTY TR | AT COST | 59,863 | 62,093 |
| 87240R107 TFS FINANCIAL CORP | AT COST | 41,196 | 45,069 |
| 91311E102 UNITED UTILITIES GRO | AT COST | 15,444 | 17,558 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,065 | 52,647 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 137,093 | 146,856 |
| 92826C839 VISA INC | AT COST | 16,002 | 19,526 |
| 929160109 VULCAN MATERIALS CO | AT COST | 19,339 | 28,830 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 289,444 | 302,985 |
| G1151C101 ACCENTURE LTD CLASS | AT COST | 9,457 | 105,273 |
| G54950103 LINDE PLC | AT COST | 17,319 | 25,053 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,316 |
| COST BASIS ADJ | 253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1,102 | 1,102 | 0 |
| Description | Amount |
|---|---|
| UNCASHED DISTRIBUTION CHECK | 84,126 |
| BROKERAGE ADJUSTMENT | 3,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 47,542 | 47,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,694 | 4,694 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,578 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,073 | 1,073 | 0 |