| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135AN6 AMAZON COM INC | 52,128 | 49,340 |
| 487836BL1 KELLOGG CO | ||
| 718172AL3 PHILIP MORRIS INTL I |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 543916688 LORD ABBETT INVT TR | 99,563 | 91,050 |
| 72201F623 PIMCO FDS | 48,041 | 38,771 |
| 464287804 ISHARES TR | 14,929 | 24,898 |
| 38144N841 GOLDMAN SACHS TR | ||
| 89155T649 TOUCHSTONE FDS GROUP | 46,404 | 60,148 |
| 31420B847 FEDERATED HERMES INS | 28,960 | 27,901 |
| 592905749 METROPOLITAN WEST FD | 41,128 | 39,790 |
| 31428Q739 FEDERATED TOTAL RETU | 137,866 | 133,078 |
| 61756E461 MORGAN STANLEY INSTL | 73,500 | 87,617 |
| 40168W483 GUGGENHEIM FDS TR | 48,195 | 46,327 |
| 649280815 NEW WORLD FD INC NEW | ||
| 957663503 WESTERN ASSET FDS IN | ||
| 0075W0759 EDGEWOOD GROWTH FUND | 68,779 | 79,841 |
| 55273H270 MFS SER TR I | 92,554 | 107,909 |
| 552982720 MFS SER TR XIII | 25,837 | 26,637 |
| 741479109 PRICE T ROWE GROWTH | ||
| 85917L684 STERLING CAP FDS | 85,643 | 120,149 |
| 46138E511 INVESCO EXCHANGE-TRA | ||
| 316188309 FIDELITY MERRIMACK S | 44,934 | 45,810 |
| 464287309 ISHARES TR | 103,173 | 107,168 |
| 464287408 ISHARES TR | 103,375 | 108,681 |
| 4812C0530 JPMORGAN TR II | 46,368 | 57,616 |
| 543487136 LOOMIS SAYLES FDS II | 83,588 | 84,994 |
| 922031737 VANGUARD FIXED INCOM | 12,500 | 12,308 |
| 922042858 VANGUARD INTL EQUITY | 20,906 | 21,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 19 | 0 | 19 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 667 |
| RECOVERY OF GRANTS PAID | 19,035 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |