| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES LLP TAX PREPARATION | 12,277 | 6,138 | 6,139 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120227.543 VANGUARD S/T CORPORATE-INV | 1,264,793 | 1,229,927 |
| 151000 AECOM SR GLBL NT 27 5.125% 03/15/2027 | 158,974 | 149,912 |
| 142000 CHARTER COMM OPT LLC/CAP 4.908% 07/23/25 | 144,747 | 140,649 |
| 168000 COMMONSPIRIT HEALTH BD 3.347% 10/01/2029 | 168,000 | 153,394 |
| 157000 CROWN CASTLE INTL CORP 4.3% 02/15/2029 | 164,594 | 151,094 |
| 155000 DIAMONDBACK ENERGY INC 3.5% 12/01/2029 | 153,371 | 143,952 |
| 156000 FISERV INC SR GLBL NT 4.2% 10/01/2028 | 158,443 | 152,457 |
| 155000 HOWMET AEROSPACE INC 6.875% 05/01/2025 | 163,623 | 157,009 |
| 217000 MICROSOFT CORP GLBL 2.525% 06/01/2050 | 164,864 | 148,139 |
| 620000 UNITED RENTALS NORTH 5.5% 05/15/2027 | 64,287 | 62,137 |
| 174000 AMERICAN EXPRESS CO VAR 12/31/2099 | 171,663 | 149,170 |
| 175000 BK OF AMERICA CORP FR VAR 03/15/2050 | 204,372 | 154,032 |
| 148000 BOEING CO SR 5.15% 05/01/2030 | 167,129 | 150,665 |
| 176000 VERIZON COMMUNICATIONS 3.55% 03/22/2051 | 181,226 | 135,608 |
| 154000 AMERICAN TOWER CORP NEW SR GLBL NT DTD 10/03/2019 2.75% 01/15/2027 | 141,195 | 144,350 |
| 212000 BALL CORP SR GLBL NT 2.875% 08/15/2030 CALL | 175,580 | 181,894 |
| 139000 CELANESE US HLDGS LLC VAR 03/15/2025 | 138,119 | 146,941 |
| 154000 CHENIERE ENERGY PARTNERS 4.5% 10/01/2029 | 145,525 | 147,296 |
| 156000 DELL INTL LLC/EMC CORP 5.3% 10/01/2029 | 176,653 | 160,649 |
| 169000 FREEPORT MCMORAN INC 4.25% 03/01/2030 | 172,045 | 158,703 |
| 138000 GOLDMAN SACHS GROUP 3.5% 04/01/2025 | 131,183 | 134,862 |
| 181000 JPMORGAN CHASE & CO SR VAR 04/22/2042 | 177,773 | 139,794 |
| 146000 MORGAN STANLEY FR DTD 01/23/2019 | 145,128 | 142,201 |
| 142000 NRG ENERGY INC SR NT 5.75% 01/15/2028 | 135,965 | 141,479 |
| 149000 OLIN CORP SR GLBL NT DTD 07/16/2019 5.625% 08/01/2029 | 146,206 | 146,631 |
| 175000 ORACLE CORP SR 2.8% 04/01/2027 | 160,146 | 165,067 |
| 169000 SONOCO PRODS CO SR 2.85% 02/01/2032 | 165,167 | 143,799 |
| 162000 TEVA PHARMACEUTICALS NE 3.15% 10/01/2026 | 146,408 | 149,996 |
| 119000 UNITED RENTALS INC SR 3.875% 02/15/2031 | 107,898 | 108,123 |
| 161000 WELLS FARGO & CO FR DTD 10/31/2019 VAR 10/30/2030 | 144,245 | 143,123 |
| 154000 KRAFT HEINZ FOODS CO 3.75% 04/01/2030 | 156,218 | 147,138 |
| 148000 AIRCASTLE LTD SR 4.25% 06/15/2026 | 141,549 | 142,986 |
| 58000 AT&T INC 5.4% 02/15/2034 CALLABLE | 57,955 | 59,817 |
| 181000 BANK NEW YORK MELLON VAR 12/31/2099 | 148,873 | 156,444 |
| 167000 CAMPBELL SOUP CO SR 2.375% 04/24/2030 | 138,772 | 144,749 |
| 107000 CLEVELAND-CLIFFS INC 5.875% 06/01/2027 | 102,720 | 106,618 |
| 159000 CROWDSTRIKE HLDGS INC 3.00% 02/15/2029 | 140,318 | 143,693 |
| 134000 ENERGY TRANSFER PARTNERS 6.55% 12/01/2033 | 142,559 | 145,430 |
| 159000 HCA INC. SR GLBL NT 3.5% 09/01/2030 | 141,683 | 144,138 |
| 140000 GENERAL MOTORS FINL CO 5.8% 06/23/2028 | 137,126 | 143,858 |
| 132000 NETFLIX INC 5.875% 11/15/2028 | 133,730 | 138,967 |
| 152000 NAVIENT CORPORATION 5.00% 03/15/2027 | 138,320 | 146,750 |
| 125000 OCCIDENTAL PETE CORP 7.875% 09/15/2031 | 142,428 | 142,195 |
| 146000 PNC FINANCIAL SERVICES VAR 01/24/2034 | 139,747 | 142,855 |
| 138000 MCDONALDS CORP FR 4.8% 08/14/2028 | 134,495 | 140,381 |
| 139000 US BANCORP FR VAR 06/12/2029 | 138,728 | 142,802 |
| 169000 WALGREENS BOOTS 3.2% 04/15/2030 | 142,117 | 148,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8750 NESTLE NAM SPON ADR | 652,947 | 1,011,763 |
| 10750 ABBOTT LABORATORIES | 456,999 | 1,183,253 |
| 11500 ALPHABET INC CL A | 362,332 | 1,606,435 |
| 8500 AMAZON.COM INC | 746,406 | 1,291,490 |
| 7600 ANALOG DEVICES INC | 537,234 | 1,509,056 |
| 9000 APPLE INC COM | 216,918 | 1,732,770 |
| 8500 APTARGROUP INC | 595,284 | 1,050,770 |
| 5250 AUTOMATIC DATA PROCESSING INC | 441,688 | 1,223,093 |
| 2300 BECTON DICKINSON & CO | 549,815 | 560,809 |
| 5600 DANAHER CORP | 487,851 | 1,295,504 |
| 9500 FISERV INC COM | 494,460 | 1,261,980 |
| 3300 HOME DEPOT INC | 449,534 | 1,143,615 |
| 8000 JOHNSON & JOHNSON | 821,894 | 1,253,920 |
| 3800 MASTERCARD INC CL A | 342,405 | 1,620,738 |
| 3700 MICROSOFT CORP | 698,528 | 1,391,348 |
| 5000 NIKE INC CL B | 640,759 | 542,850 |
| 3300 NVIDIA CORP | 37,826 | 1,634,226 |
| 7250 PROCTER & GAMBLE CO | 575,068 | 1,062,415 |
| 3800 ROCKWELL AUTOMATION INC | 412,911 | 1,179,824 |
| 10500 TJX COMPANIES INC NEW | 621,737 | 985,005 |
| 9500 XYLEM INC | 423,491 | 1,086,420 |
| 10000 CANADIAN NATL RY CO COM | 655,002 | 1,256,300 |
| 26328.284 DODGE & COX FDS INTL STK FD | 981,022 | 1,294,298 |
| 30023.611 FPA CRESCENT FUND | 955,417 | 1,159,812 |
| 61800.464 NEUBERGER BERMAN LONG SHORT FD | 850,103 | 1,078,417 |
| 91825.438 ROBECO BP LNG/SHRT RES INS | 1,387,964 | 1,214,850 |
| 11000 ADVANCED MICRO DEVICES INC | 355,884 | 1,621,510 |
| 6000 MEDTRONIC PLC | 551,675 | 494,280 |
| 13000 RTX CORPORATION COM | 800,218 | 1,093,820 |
| 12500 SCHNEIDER ELEC ADR | 416,144 | 502,875 |
| 400 ADOBE INC COM | 234,332 | 238,640 |
| 89428.193 ADVISORS INNER CIRCLE FD III GQG PRIN INSTL | 1,250,000 | 1,416,543 |
| 87209.302 AMG RIVER ROAD SELECT VALUE FUND CL I | 750,000 | 842,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 248 | 248 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 74,228 |
| STATE REFUND | 4,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GW&K INVESTMENT MANAGEMENT FEES | 33,947 | 33,947 | 0 | |
| HEMENWAY TRUST COMPANY INVESTMENT MANAGEMENT | 125,242 | 125,242 | 0 | |
| HEMENWAY & BARNES LLP GRANT ADMINISTRATION | 187,863 | 0 | 187,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID -ESTIMATES | 8,000 | 0 | 0 |