| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | |||
| ISHARES CORE S&P MID-CAP ETF | |||
| ISHARES CORE S&P SMALL-CAP ETF | |||
| ISHARES S&P 500 VALUE ETF | |||
| SPDR MSCI USA STRATEGICFACTORS | AT COST | 132,352 | 193,951 |
| TIAA-CREF SMALL-CAP BLEND INDE | AT COST | 40,860 | 50,846 |
| VANGUARD GROWTH INDEX FUND | AT COST | 175,377 | 274,416 |
| VANGUARD HIGH DIVIDEND YIELD E | AT COST | 220,951 | 297,940 |
| VANGUARD LARGE-CAP ETF | AT COST | 130,376 | 197,426 |
| WISDOMTREE US MID-CAP DIVIDEND | AT COST | 92,292 | 141,228 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 123,048 | 153,715 |
| MORGAN STANLEY INSTL FUND | AT COST | 86,693 | 93,467 |
| SPDR MSCI EAFE STRATEGICFACTOR | AT COST | 35,624 | 41,803 |
| VANGUARD INTERNATIONAL HIGH DI | AT COST | 256,826 | 313,500 |
| BAIRD AGGREGATE BOND FUND | AT COST | 444,897 | 377,837 |
| BISHOP STREET HIGH GRADE INCOM | |||
| FEDERATED HERMES INSTL HIGH YI | AT COST | 33,084 | 30,474 |
| ISHARES PREFERRED & INCOME SEC | |||
| JPMORGAN STRATEGIC INCOME OPPS | AT COST | 59,889 | 58,477 |
| LOOMIS SAYLES STRATEGIC ALPHA | |||
| TEMPLETON GLOBAL TOTAL RETURN | |||
| VANGUARD INFLATION-PROTECTED S | AT COST | 84,965 | 69,954 |
| VANGUARD SHORT-TERM INFLATION- | |||
| BLACKROCK GLOBAL ALLOCATION FU | |||
| BLACKSTONE ALTERNATIVE MULTI-S | |||
| NUVEEN REAL ASSET INCOME FUND | |||
| NUVEEN FLEXIBLE INCOME FUND | AT COST | 115,023 | 96,504 |
| COHEN & STEERS PREF SEC AND IN | AT COST | 86,344 | 70,831 |
| PIMCO INTERNTL BOND FUND | AT COST | 33,820 | 30,653 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 183 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 88 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,265 | 1,265 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 365 | 365 | 0 |