| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | AT COST | 156,885 | 208,841 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 868,999 | 809,424 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 41,434 | 42,683 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 222,465 | 203,440 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 75,252 | 76,191 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 136,692 | 147,616 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 144,736 | 161,527 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 181,858 | 209,525 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 23320G463 D F A COMMODITY STRA | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 39,268 | 40,842 |
| 92206C730 VANGUARD RUSSELL 100 | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 233203421 DFA EMERG MKTS CORE | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 55,995 | 63,259 |
| 464287804 ISHARES TR S & P SMA | AT COST | 95,318 | 109,008 |
| 367829884 GATEWAY TR | AT COST | 98,170 | 110,290 |
| 01988X408 ALLSPRING GLO LNG/SH | AT COST | 107,251 | 110,209 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,144,796 | 1,327,811 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 217,124 | 230,256 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 138,023 | 153,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 500 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 551 | 551 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,602 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 388 | 388 | 0 |