| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 5,369 | 16,959 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,000 | 41,743 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 3,372 | 11,534 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 48,376 | 68,295 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 14,000 | 12,843 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 15,100 | 15,286 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 31,000 | 27,816 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 17,138 | 36,561 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 4,372 | 3,851 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 20,927 | 21,214 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,200 | 19,997 |
| 693390304 PIMCO LOW DURATION F | AT COST | 47,250 | 42,264 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 23,584 | 20,694 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 5,000 | 5,844 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 21,870 | 24,125 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 48,423 | 42,099 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 21,860 | 34,694 |
| 921943809 VANGUARD DVLPD MKTS | AT COST | 13,253 | 20,756 |
| 256210105 DODGE & COX INCOME F | AT COST | 91,594 | 82,668 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 58,000 | 88,263 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 23,500 | 21,093 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 14,000 | 13,197 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 41,447 | 84,123 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 151 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 556 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |